Pomanda estimates the enterprise value of SEARCH BRUM LTD at £230.4k based on a Turnover of £770.8k and 0.3x industry multiple (adjusted for size and gross margin).
search brum ltdEstimated Valuation
£75.9k
Pomanda estimates the enterprise value of SEARCH BRUM LTD at £75.9k based on an EBITDA of £37k and a 2.05x industry multiple (adjusted for size and gross margin).
search brum ltdEstimated Valuation
£113.1k
Pomanda estimates the enterprise value of SEARCH BRUM LTD at £113.1k based on Net Assets of £67.9k and 1.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Search Brum LtdOverview
Search Brum Ltd is a live company located in west midlands, B3 1UD with a Companies House number of 13067973. It operates in the advertising agencies sector, SIC Code 73110. Founded in December 2020, it's largest shareholder is
matthew james wassall
with a 100% stake. Search Brum Ltd is a young,
small sized company, Pomanda has estimated its turnover at
£770.8k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Search Brum Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
2 Strong
2 Regular
5 Weak
Size
annual sales of £770.8k, make it smaller than the average company (£10.2m)
£770.8k - Search Brum Ltd
£10.2m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Search Brum Ltd
- - Industry AVG
Production
with a gross margin of 21.6%, this company has a higher cost of product (43.2%)
21.6% - Search Brum Ltd
43.2% - Industry AVG
Profitability
an operating margin of 4.8% make it as profitable than the average company (5.2%)
4.8% - Search Brum Ltd
5.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (45)
2 - Search Brum Ltd
45 - Industry AVG
Pay Structure
on an average salary of £66.4k, the company has an equivalent pay structure (£66.4k)
£66.4k - Search Brum Ltd
£66.4k - Industry AVG
Efficiency
resulting in sales per employee of £385.4k, this is more efficient (£186k)
£385.4k - Search Brum Ltd
£186k - Industry AVG
Debtor Days
it gets paid by customers after 153 days, this is later than average (60 days)
153 days - Search Brum Ltd
60 days - Industry AVG
Creditor Days
its suppliers are paid after 167 days, this is slower than average (43 days)
167 days - Search Brum Ltd
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Search Brum Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Search Brum Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 80.3%, this is a higher level of debt than the average (68.5%)
80.3% - Search Brum Ltd
68.5% - Industry AVG
SEARCH BRUM LTD financials
EXPORT
Search Brum Ltd's latest turnover from December 2023 is estimated at £770.8 thousand and the company has net assets of £67.9 thousand. According to their latest financial statements, Search Brum Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Turnover
770,803
249,631
206,951
Other Income Or Grants
Cost Of Sales
604,619
190,731
157,972
Gross Profit
166,184
58,901
48,979
Admin Expenses
129,205
76,786
-22,721
Operating Profit
36,979
-17,885
71,700
Interest Payable
Interest Receivable
Pre-Tax Profit
36,979
-17,885
71,700
Tax
-9,245
-13,623
Profit After Tax
27,734
-17,885
58,077
Dividends Paid
Retained Profit
27,734
-17,885
58,077
Employee Costs
132,835
65,000
63,777
Number Of Employees
2
1
1
EBITDA*
36,979
-17,885
71,700
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Tangible Assets
20,557
352
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
20,557
352
Stock & work in progress
Trade Debtors
324,078
85,954
79,972
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
324,078
85,954
79,972
total assets
344,635
86,306
79,972
Bank overdraft
Bank loan
Trade Creditors
276,709
46,114
21,895
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
276,709
46,114
21,895
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
276,709
46,114
21,895
net assets
67,926
40,192
58,077
total shareholders funds
67,926
40,192
58,077
Dec 2023
Dec 2022
Dec 2021
Operating Activities
Operating Profit
36,979
-17,885
71,700
Depreciation
Amortisation
Tax
-9,245
-13,623
Stock
Debtors
238,124
5,982
79,972
Creditors
230,595
24,219
21,895
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
20,205
352
Investing Activities
capital expenditure
-20,205
-352
Change in Investments
cash flow from investments
-20,205
-352
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
search brum ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for search brum ltd. Get real-time insights into search brum ltd's credit score, group structure and payment trends.
Perform a competitor analysis for search brum ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in B 3 area or any other competitors across 12 key performance metrics.
search brum ltd Ownership
SEARCH BRUM LTD group structure
Search Brum Ltd has no subsidiary companies.
Ultimate parent company
SEARCH BRUM LTD
13067973
SEARCH BRUM LTD Shareholders
The sole shareholder of Search Brum Ltd is Matthew James Wassall.
matthew james wassall
100%
search brum ltd directors
Search Brum Ltd currently has 1 director, Mr Matthew Wassall serving since Dec 2020.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023
net assets
67.9k
+0.69%
total assets
344.6k
+2.99%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
search brum ltd company details
company number
13067973
Type
Private limited with Share Capital
industry
73110 - Advertising agencies
incorporation date
December 2020
age
5
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
YOUR SIDEKICK LIMITED
auditor
-
address
33 mary street, birmingham, west midlands, B3 1UD
Bank
-
Legal Advisor
-
search brum ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to search brum ltd.
search brum ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SEARCH BRUM LTD. This can take several minutes, an email will notify you when this has completed.
search brum ltdCompanies House Filings - See Documents
