Pomanda estimates the enterprise value of PF MANZI CONSULTANCY LTD at £255.7k based on a Turnover of £416.8k and 0.61x industry multiple (adjusted for size and gross margin).
pf manzi consultancy ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of PF MANZI CONSULTANCY LTD at £0 based on an EBITDA of £-4.6k and a 4.17x industry multiple (adjusted for size and gross margin).
pf manzi consultancy ltdEstimated Valuation
£4.4k
Pomanda estimates the enterprise value of PF MANZI CONSULTANCY LTD at £4.4k based on Net Assets of £2k and 2.26x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pf Manzi Consultancy LtdOverview
Pf Manzi Consultancy Ltd is a live company located in walton-on-thames, KT12 5PA with a Companies House number of 13079039. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in December 2020, it's largest shareholder is
phillip manzi
with a 90% stake. Pf Manzi Consultancy Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£416.8k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Pf Manzi Consultancy Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
0 Strong
4 Regular
4 Weak
Size
annual sales of £416.8k, make it smaller than the average company (£3.2m)
£416.8k - Pf Manzi Consultancy Ltd
£3.2m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Pf Manzi Consultancy Ltd
- - Industry AVG
Production
with a gross margin of 45.2%, this company has a comparable cost of product (45.2%)
45.2% - Pf Manzi Consultancy Ltd
45.2% - Industry AVG
Profitability
an operating margin of -4.3% make it less profitable than the average company (5.8%)
-4.3% - Pf Manzi Consultancy Ltd
5.8% - Industry AVG
Employees
with 3 employees, this is below the industry average (21)
3 - Pf Manzi Consultancy Ltd
21 - Industry AVG
Pay Structure
on an average salary of £63.3k, the company has an equivalent pay structure (£63.3k)
£63.3k - Pf Manzi Consultancy Ltd
£63.3k - Industry AVG
Efficiency
resulting in sales per employee of £138.9k, this is equally as efficient (£138.9k)
£138.9k - Pf Manzi Consultancy Ltd
£138.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Pf Manzi Consultancy Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Pf Manzi Consultancy Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Pf Manzi Consultancy Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 14 weeks, this is average cash available to meet short term requirements (16 weeks)
14 weeks - Pf Manzi Consultancy Ltd
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 97.3%, this is a higher level of debt than the average (58.6%)
97.3% - Pf Manzi Consultancy Ltd
58.6% - Industry AVG
PF MANZI CONSULTANCY LTD financials
EXPORT
Pf Manzi Consultancy Ltd's latest turnover from December 2023 is estimated at £416.8 thousand and the company has net assets of £2 thousand. According to their latest financial statements, Pf Manzi Consultancy Ltd has 3 employees and maintains cash reserves of £10.3 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Turnover
416,786
393,524
174,500
Other Income Or Grants
Cost Of Sales
228,387
212,419
93,424
Gross Profit
188,399
181,105
81,076
Admin Expenses
206,362
162,091
76,862
Operating Profit
-17,963
19,014
4,214
Interest Payable
Interest Receivable
804
368
1
Pre-Tax Profit
-17,159
19,383
4,215
Tax
-3,683
-801
Profit After Tax
-17,159
15,700
3,414
Dividends Paid
Retained Profit
-17,159
15,700
3,414
Employee Costs
189,900
175,966
166,282
Number Of Employees
3
3
3
EBITDA*
-4,598
22,871
4,457
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Tangible Assets
46,680
59,120
1,944
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
46,680
59,120
1,944
Stock & work in progress
Trade Debtors
10,000
Group Debtors
Misc Debtors
17,006
Cash
10,274
20,344
708
misc current assets
total current assets
27,280
20,344
10,708
total assets
73,960
79,464
12,652
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
8,076
8,076
other current liabilities
27,637
7,905
9,228
total current liabilities
35,713
15,981
9,228
loans
hp & lease commitments
36,282
44,359
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
36,282
44,359
total liabilities
71,995
60,340
9,228
net assets
1,965
19,124
3,424
total shareholders funds
1,965
19,124
3,424
Dec 2023
Dec 2022
Dec 2021
Operating Activities
Operating Profit
-17,963
19,014
4,214
Depreciation
13,365
3,857
243
Amortisation
Tax
-3,683
-801
Stock
Debtors
17,006
-10,000
10,000
Creditors
Accruals and Deferred Income
19,732
-1,323
9,228
Deferred Taxes & Provisions
Cash flow from operations
-1,872
27,865
2,884
Investing Activities
capital expenditure
-925
-61,033
-2,187
Change in Investments
cash flow from investments
-925
-61,033
-2,187
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
-8,077
52,435
other long term liabilities
share issue
10
interest
804
368
1
cash flow from financing
-7,273
52,803
11
cash and cash equivalents
cash
-10,070
19,636
708
overdraft
change in cash
-10,070
19,636
708
pf manzi consultancy ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pf manzi consultancy ltd. Get real-time insights into pf manzi consultancy ltd's credit score, group structure and payment trends.
Perform a competitor analysis for pf manzi consultancy ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in KT12 area or any other competitors across 12 key performance metrics.
pf manzi consultancy ltd Ownership
PF MANZI CONSULTANCY LTD group structure
Pf Manzi Consultancy Ltd has no subsidiary companies.
Ultimate parent company
PF MANZI CONSULTANCY LTD
13079039
PF MANZI CONSULTANCY LTD Shareholders
The largest shareholders in Pf Manzi Consultancy Ltd include Phillip Manzi and Audrey Manzi.
phillip manzi
90%
audrey manzi
10%
pf manzi consultancy ltd directors
Pf Manzi Consultancy Ltd currently has 1 director, Mr Phillip Manzi serving since Dec 2020.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pf manzi consultancy ltd.
pf manzi consultancy ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PF MANZI CONSULTANCY LTD. This can take several minutes, an email will notify you when this has completed.
pf manzi consultancy ltdCompanies House Filings - See Documents
