Pomanda estimates the enterprise value of XIAOXIAO DESIGNER TRADING LTD at £7.2k based on a Turnover of £31.3k and 0.23x industry multiple (adjusted for size and gross margin).
xiaoxiao designer trading ltdEstimated Valuation
£1.4k
Pomanda estimates the enterprise value of XIAOXIAO DESIGNER TRADING LTD at £1.4k based on an EBITDA of £553 and a 2.61x industry multiple (adjusted for size and gross margin).
xiaoxiao designer trading ltdEstimated Valuation
£91
Pomanda estimates the enterprise value of XIAOXIAO DESIGNER TRADING LTD at £91 based on Net Assets of £45 and 2.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Xiaoxiao Designer Trading LtdOverview
Xiaoxiao Designer Trading Ltd is a live company located in birmingham, B20 3LZ with a Companies House number of 13080683. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in December 2020, it's largest shareholder is
peng zhang
with a 100% stake. Xiaoxiao Designer Trading Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£31.3k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Xiaoxiao Designer Trading Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
2 Regular
6 Weak
Size
annual sales of £31.3k, make it smaller than the average company (£488.9k)
£31.3k - Xiaoxiao Designer Trading Ltd
£488.9k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Xiaoxiao Designer Trading Ltd
- - Industry AVG
Production
with a gross margin of 19.1%, this company has a higher cost of product (35.9%)
19.1% - Xiaoxiao Designer Trading Ltd
35.9% - Industry AVG
Profitability
an operating margin of 1.8% make it as profitable than the average company (2%)
1.8% - Xiaoxiao Designer Trading Ltd
2% - Industry AVG
Employees
with 1 employees, this is below the industry average (7)
1 - Xiaoxiao Designer Trading Ltd
7 - Industry AVG
Pay Structure
on an average salary of £31.3k, the company has an equivalent pay structure (£31.3k)
£31.3k - Xiaoxiao Designer Trading Ltd
£31.3k - Industry AVG
Efficiency
resulting in sales per employee of £31.3k, this is less efficient (£186.4k)
£31.3k - Xiaoxiao Designer Trading Ltd
£186.4k - Industry AVG
Debtor Days
it gets paid by customers after 40 days, this is later than average (19 days)
40 days - Xiaoxiao Designer Trading Ltd
19 days - Industry AVG
Creditor Days
its suppliers are paid after 49 days, this is slower than average (32 days)
49 days - Xiaoxiao Designer Trading Ltd
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Xiaoxiao Designer Trading Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Xiaoxiao Designer Trading Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98.7%, this is a higher level of debt than the average (73.1%)
98.7% - Xiaoxiao Designer Trading Ltd
73.1% - Industry AVG
XIAOXIAO DESIGNER TRADING LTD financials
EXPORT
Xiaoxiao Designer Trading Ltd's latest turnover from December 2023 is estimated at £31.3 thousand and the company has net assets of £45. According to their latest financial statements, Xiaoxiao Designer Trading Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Turnover
31,283
24,238
2,845
Other Income Or Grants
Cost Of Sales
25,294
19,436
2,219
Gross Profit
5,988
4,803
626
Admin Expenses
5,435
3,619
1,955
Operating Profit
553
1,184
-1,329
Interest Payable
Interest Receivable
Pre-Tax Profit
553
1,184
-1,329
Tax
-138
-225
Profit After Tax
415
959
-1,329
Dividends Paid
Retained Profit
415
959
-1,329
Employee Costs
31,287
29,643
29,596
Number Of Employees
1
1
1
EBITDA*
553
1,184
-1,329
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
3,487
756
170
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
3,487
756
170
total assets
3,487
756
170
Bank overdraft
Bank loan
Trade Creditors
3,442
1,126
1,499
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
3,442
1,126
1,499
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
3,442
1,126
1,499
net assets
45
-370
-1,329
total shareholders funds
45
-370
-1,329
Dec 2023
Dec 2022
Dec 2021
Operating Activities
Operating Profit
553
1,184
-1,329
Depreciation
Amortisation
Tax
-138
-225
Stock
Debtors
2,731
586
170
Creditors
2,316
-373
1,499
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
xiaoxiao designer trading ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for xiaoxiao designer trading ltd. Get real-time insights into xiaoxiao designer trading ltd's credit score, group structure and payment trends.
Perform a competitor analysis for xiaoxiao designer trading ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in B20 area or any other competitors across 12 key performance metrics.
xiaoxiao designer trading ltd Ownership
XIAOXIAO DESIGNER TRADING LTD group structure
Xiaoxiao Designer Trading Ltd has no subsidiary companies.
Ultimate parent company
XIAOXIAO DESIGNER TRADING LTD
13080683
XIAOXIAO DESIGNER TRADING LTD Shareholders
The sole shareholder of Xiaoxiao Designer Trading Ltd is Peng Zhang.
peng zhang
100%
xiaoxiao designer trading ltd directors
Xiaoxiao Designer Trading Ltd currently has 2 directors.
The longest serving directors include
Mr Peng Zhang (Dec 2020) and
Jie Wu (Apr 2025).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023
net assets
45
-1.12%
total assets
3.5k
+3.61%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
xiaoxiao designer trading ltd company details
company number
13080683
Type
Private limited with Share Capital
industry
47910 - Retail sale via mail order houses or via Internet
incorporation date
December 2020
age
5
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
1 calthorpe road, handsworth, birmingham, B20 3LZ
Bank
-
Legal Advisor
-
xiaoxiao designer trading ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to xiaoxiao designer trading ltd.
xiaoxiao designer trading ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for XIAOXIAO DESIGNER TRADING LTD. This can take several minutes, an email will notify you when this has completed.
xiaoxiao designer trading ltdCompanies House Filings - See Documents
