blushes holdings limited

Live YoungSmall

blushes holdings limited Company Information

Share BLUSHES HOLDINGS LIMITED

Company Number

13082359

Shareholders

blake assets limited

lathbury enterprises limited

View All

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

3 danebrook court langford lane, kidlington, oxfordshire, OX5 1LQ

Website

-

blushes holdings limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of BLUSHES HOLDINGS LIMITED at £1.1m based on a Turnover of £1.3m and 0.88x industry multiple (adjusted for size and gross margin).

blushes holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BLUSHES HOLDINGS LIMITED at £0 based on an EBITDA of £0 and a 3.69x industry multiple (adjusted for size and gross margin).

blushes holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BLUSHES HOLDINGS LIMITED at £0 based on Net Assets of £-38 and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Blushes Holdings Limited Overview

Blushes Holdings Limited is a live company located in oxfordshire, OX5 1LQ with a Companies House number of 13082359. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in December 2020, it's largest shareholder is blake assets limited with a 50% stake. Blushes Holdings Limited is a young, small sized company, Pomanda has estimated its turnover at £1.3m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Blushes Holdings Limited Health Check

Pomanda's financial health check has awarded Blushes Holdings Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £1.3m, make it smaller than the average company (£18.9m)

£1.3m - Blushes Holdings Limited

£18.9m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Blushes Holdings Limited

- - Industry AVG

production

Production

with a gross margin of 21.4%, this company has a higher cost of product (36.4%)

21.4% - Blushes Holdings Limited

36.4% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (4.5%)

0% - Blushes Holdings Limited

4.5% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (104)

5 - Blushes Holdings Limited

104 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.7k, the company has an equivalent pay structure (£44.7k)

£44.7k - Blushes Holdings Limited

£44.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £260.4k, this is more efficient (£191.2k)

£260.4k - Blushes Holdings Limited

£191.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 109 days, this is later than average (45 days)

109 days - Blushes Holdings Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 155 days, this is slower than average (44 days)

155 days - Blushes Holdings Limited

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Blushes Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Blushes Holdings Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (69.6%)

100% - Blushes Holdings Limited

69.6% - Industry AVG

BLUSHES HOLDINGS LIMITED financials

EXPORTms excel logo

Blushes Holdings Limited's latest turnover from December 2023 is estimated at £1.3 million and the company has net assets of -£38. According to their latest financial statements, Blushes Holdings Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021
Turnover1,302,000
Other Income Or Grants
Cost Of Sales1,023,766
Gross Profit278,233
Admin Expenses278,23357
Operating Profit-57
Interest Payable
Interest Receivable139
Pre-Tax Profit13-48
Tax-3
Profit After Tax10-48
Dividends Paid
Retained Profit10-48
Employee Costs223,493
Number Of Employees5
EBITDA*-57

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021
Tangible Assets45,106
Intangible Assets
Investments & Other66
Debtors (Due After 1 year)
Total Fixed Assets45,10666
Stock & work in progress
Trade Debtors390,835
Group Debtors10,000
Misc Debtors22
Cash498
misc current assets
total current assets390,83510,5002
total assets435,94110,5068
Bank overdraft
Bank loan
Trade Creditors 435,979
Group/Directors Accounts76
other short term finances
hp & lease commitments
other current liabilities10,545
total current liabilities435,97910,5526
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities435,97910,5526
net assets-38-462
total shareholders funds-38-462
Dec 2023Dec 2022Dec 2021
Operating Activities
Operating Profit-57
Depreciation
Amortisation
Tax-3
Stock
Debtors380,83310,0002
Creditors435,979
Accruals and Deferred Income-10,54510,545
Deferred Taxes & Provisions
Cash flow from operations44,598488-2
Investing Activities
capital expenditure-45,106
Change in Investments-66
cash flow from investments-45,100-6
Financing Activities
Bank loans
Group/Directors Accounts-716
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-22
interest139
cash flow from financing4108
cash and cash equivalents
cash-498498
overdraft
change in cash-498498

blushes holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for blushes holdings limited. Get real-time insights into blushes holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Blushes Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for blushes holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in OX5 area or any other competitors across 12 key performance metrics.

blushes holdings limited Ownership

BLUSHES HOLDINGS LIMITED group structure

Blushes Holdings Limited has 7 subsidiary companies.

BLUSHES HOLDINGS LIMITED Shareholders

blake assets limited 50%
lathbury enterprises limited 40%
bainton property limited 10%

blushes holdings limited directors

Blushes Holdings Limited currently has 2 directors. The longest serving directors include Mr Dominic Blake (Dec 2020) and Ms Mary Cheeseman (Dec 2020).

officercountryagestartendrole
Mr Dominic BlakeEngland29 years Dec 2020- Director
Ms Mary CheesemanEngland45 years Dec 2020- Director

P&L

December 2023

turnover

1.3m

0%

operating profit

0.3

0%

gross margin

21.4%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-38

-0.17%

total assets

435.9k

+40.49%

cash

0

-1%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

blushes holdings limited company details

company number

13082359

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

December 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

SKS JUSTA & CO LTD

auditor

-

address

3 danebrook court langford lane, kidlington, oxfordshire, OX5 1LQ

Bank

-

Legal Advisor

-

blushes holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to blushes holdings limited.

blushes holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BLUSHES HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

blushes holdings limited Companies House Filings - See Documents

datedescriptionview/download