Pomanda estimates the enterprise value of FABCNC LTD at £5k based on a Turnover of £13.3k and 0.38x industry multiple (adjusted for size and gross margin).
fabcnc ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of FABCNC LTD at £0 based on an EBITDA of £-214 and a 2.92x industry multiple (adjusted for size and gross margin).
fabcnc ltdEstimated Valuation
£4.9k
Pomanda estimates the enterprise value of FABCNC LTD at £4.9k based on Net Assets of £2.6k and 1.89x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fabcnc LtdOverview
Fabcnc Ltd is a live company located in cradley heath, B64 7BG with a Companies House number of 13084359. It operates in the manufacture of metal structures and parts of structures sector, SIC Code 25110. Founded in December 2020, it's largest shareholder is
clare gower
with a 50% stake. Fabcnc Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£13.3k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Fabcnc Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
1 Strong
0 Regular
7 Weak
Size
annual sales of £13.3k, make it smaller than the average company (£12.3m)
£13.3k - Fabcnc Ltd
£12.3m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Fabcnc Ltd
- - Industry AVG
Production
with a gross margin of 18%, this company has a higher cost of product (25.5%)
18% - Fabcnc Ltd
25.5% - Industry AVG
Profitability
an operating margin of -1.6% make it less profitable than the average company (6%)
-1.6% - Fabcnc Ltd
6% - Industry AVG
Employees
with 1 employees, this is below the industry average (80)
1 - Fabcnc Ltd
80 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Fabcnc Ltd
- - Industry AVG
Efficiency
resulting in sales per employee of £13.3k, this is less efficient (£165.3k)
£13.3k - Fabcnc Ltd
£165.3k - Industry AVG
Debtor Days
it gets paid by customers after 485 days, this is later than average (62 days)
485 days - Fabcnc Ltd
62 days - Industry AVG
Creditor Days
its suppliers are paid after 505 days, this is slower than average (48 days)
505 days - Fabcnc Ltd
48 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Fabcnc Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Fabcnc Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 85.5%, this is a higher level of debt than the average (54.8%)
85.5% - Fabcnc Ltd
54.8% - Industry AVG
FABCNC LTD financials
EXPORT
Fabcnc Ltd's latest turnover from December 2023 is £13.3 thousand and the company has net assets of £2.6 thousand. According to their latest financial statements, we estimate that Fabcnc Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Turnover
13,320
23,952
900
Other Income Or Grants
Cost Of Sales
10,930
19,957
747
Gross Profit
2,390
3,995
153
Admin Expenses
2,604
1,175
-451
Operating Profit
-214
2,820
604
Interest Payable
Interest Receivable
Pre-Tax Profit
-214
2,284
603
Tax
-114
Profit After Tax
-214
2,284
489
Dividends Paid
Retained Profit
-214
2,284
489
Employee Costs
Number Of Employees
1
1
1
EBITDA*
-214
2,820
604
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Tangible Assets
Intangible Assets
Investments & Other
10
Debtors (Due After 1 year)
Total Fixed Assets
10
Stock & work in progress
Trade Debtors
17,706
6,776
1,090
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
17,706
6,776
1,090
total assets
17,706
6,776
1,100
Bank overdraft
Bank loan
Trade Creditors
15,138
3,993
592
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
15,138
3,993
592
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
15,138
3,993
592
net assets
2,568
2,783
508
total shareholders funds
2,568
2,783
508
Dec 2023
Dec 2022
Dec 2021
Operating Activities
Operating Profit
-214
2,820
604
Depreciation
Amortisation
Tax
-114
Stock
Debtors
10,930
5,686
1,090
Creditors
11,145
3,401
592
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
1
535
-8
Investing Activities
capital expenditure
Change in Investments
-10
10
cash flow from investments
10
-10
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-1
-9
19
interest
cash flow from financing
-1
-9
19
cash and cash equivalents
cash
overdraft
change in cash
fabcnc ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fabcnc ltd. Get real-time insights into fabcnc ltd's credit score, group structure and payment trends.
Perform a competitor analysis for fabcnc ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in B64 area or any other competitors across 12 key performance metrics.
fabcnc ltd Ownership
FABCNC LTD group structure
Fabcnc Ltd has no subsidiary companies.
Ultimate parent company
FABCNC LTD
13084359
FABCNC LTD Shareholders
The largest shareholders in Fabcnc Ltd include Clare Gower and Simon Gower.
clare gower
50%
simon gower
50%
fabcnc ltd directors
Fabcnc Ltd currently has 1 director, Mr Simon Gower serving since Dec 2020.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023
net assets
2.6k
-0.08%
total assets
17.7k
+1.61%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
fabcnc ltd company details
company number
13084359
Type
Private limited with Share Capital
industry
25110 - Manufacture of metal structures and parts of structures
25620 - Machining
25290 - Manufacture of other tanks, reservoirs and containers of metal
incorporation date
December 2020
age
5
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
unit 6 bay 3, portersfield ind est, cradley heath, west midlands, B64 7BG
Bank
-
Legal Advisor
-
fabcnc ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fabcnc ltd.
fabcnc ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FABCNC LTD. This can take several minutes, an email will notify you when this has completed.
