loosegate developments (long sutton) limited

Live YoungMid

loosegate developments (long sutton) limited Company Information

Share LOOSEGATE DEVELOPMENTS (LONG SUTTON) LIMITED

Company Number

13084947

Shareholders

waites farm holdings limited

mark davison

Group Structure

View All

Industry

Development of building projects

 

Registered Address

browns yard seas end road, moulton loosegate, spalding, PE12 6JX

loosegate developments (long sutton) limited Estimated Valuation

£4.7m

Pomanda estimates the enterprise value of LOOSEGATE DEVELOPMENTS (LONG SUTTON) LIMITED at £4.7m based on a Turnover of £8.2m and 0.58x industry multiple (adjusted for size and gross margin).

loosegate developments (long sutton) limited Estimated Valuation

£276.8k

Pomanda estimates the enterprise value of LOOSEGATE DEVELOPMENTS (LONG SUTTON) LIMITED at £276.8k based on an EBITDA of £60.8k and a 4.55x industry multiple (adjusted for size and gross margin).

loosegate developments (long sutton) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LOOSEGATE DEVELOPMENTS (LONG SUTTON) LIMITED at £0 based on Net Assets of £-80.4k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Loosegate Developments (long Sutton) Limited Overview

Loosegate Developments (long Sutton) Limited is a live company located in spalding, PE12 6JX with a Companies House number of 13084947. It operates in the development of building projects sector, SIC Code 41100. Founded in December 2020, it's largest shareholder is waites farm holdings limited with a 95% stake. Loosegate Developments (long Sutton) Limited is a young, mid sized company, Pomanda has estimated its turnover at £8.2m with unknown growth in recent years.

View Sample
View Sample
View Sample

Loosegate Developments (long Sutton) Limited Health Check

Pomanda's financial health check has awarded Loosegate Developments (Long Sutton) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £8.2m, make it larger than the average company (£2.1m)

£8.2m - Loosegate Developments (long Sutton) Limited

£2.1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Loosegate Developments (long Sutton) Limited

- - Industry AVG

production

Production

with a gross margin of 26.5%, this company has a comparable cost of product (26.5%)

26.5% - Loosegate Developments (long Sutton) Limited

26.5% - Industry AVG

profitability

Profitability

an operating margin of 0.8% make it less profitable than the average company (7.5%)

0.8% - Loosegate Developments (long Sutton) Limited

7.5% - Industry AVG

employees

Employees

with 30 employees, this is above the industry average (6)

30 - Loosegate Developments (long Sutton) Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.7k, the company has an equivalent pay structure (£46.7k)

£46.7k - Loosegate Developments (long Sutton) Limited

£46.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £271.8k, this is equally as efficient (£275.6k)

£271.8k - Loosegate Developments (long Sutton) Limited

£275.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Loosegate Developments (long Sutton) Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 54 days, this is slower than average (30 days)

54 days - Loosegate Developments (long Sutton) Limited

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 310 days, this is more than average (151 days)

310 days - Loosegate Developments (long Sutton) Limited

151 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)

0 weeks - Loosegate Developments (long Sutton) Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 101.6%, this is a higher level of debt than the average (72.5%)

101.6% - Loosegate Developments (long Sutton) Limited

72.5% - Industry AVG

LOOSEGATE DEVELOPMENTS (LONG SUTTON) LIMITED financials

EXPORTms excel logo

Loosegate Developments (Long Sutton) Limited's latest turnover from May 2023 is estimated at £8.2 million and the company has net assets of -£80.4 thousand. According to their latest financial statements, we estimate that Loosegate Developments (Long Sutton) Limited has 30 employees and maintains cash reserves of £40.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023May 2022
Turnover8,153,7141,611,801
Other Income Or Grants
Cost Of Sales5,994,8051,202,926
Gross Profit2,158,909408,875
Admin Expenses2,098,146410,288
Operating Profit60,763-1,413
Interest Payable140,754
Interest Receivable917
Pre-Tax Profit-79,074-1,413
Tax
Profit After Tax-79,074-1,413
Dividends Paid
Retained Profit-79,074-1,413
Employee Costs1,400,222266,130
Number Of Employees306
EBITDA*60,763-1,413

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023May 2022
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress5,107,2801,041,251
Trade Debtors
Group Debtors
Misc Debtors26,781540
Cash40,764
misc current assets
total current assets5,174,8251,041,791
total assets5,174,8251,041,791
Bank overdraft2,681,034
Bank loan
Trade Creditors 899,919
Group/Directors Accounts1,011,056
other short term finances
hp & lease commitments
other current liabilities663,2031,043,104
total current liabilities5,255,2121,043,104
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities5,255,2121,043,104
net assets-80,387-1,313
total shareholders funds-80,387-1,313
May 2023May 2022
Operating Activities
Operating Profit60,763-1,413
Depreciation
Amortisation
Tax
Stock4,066,0291,041,251
Debtors26,241540
Creditors899,919
Accruals and Deferred Income-379,9011,043,104
Deferred Taxes & Provisions
Cash flow from operations-3,511,489-100
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts1,011,056
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest-139,837
cash flow from financing871,219100
cash and cash equivalents
cash40,764
overdraft2,681,034
change in cash-2,640,270

loosegate developments (long sutton) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for loosegate developments (long sutton) limited. Get real-time insights into loosegate developments (long sutton) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Loosegate Developments (long Sutton) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for loosegate developments (long sutton) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in PE12 area or any other competitors across 12 key performance metrics.

loosegate developments (long sutton) limited Ownership

LOOSEGATE DEVELOPMENTS (LONG SUTTON) LIMITED group structure

Loosegate Developments (Long Sutton) Limited has 1 subsidiary company.

Ultimate parent company

1 parent

LOOSEGATE DEVELOPMENTS (LONG SUTTON) LIMITED

13084947

1 subsidiary

LOOSEGATE DEVELOPMENTS (LONG SUTTON) LIMITED Shareholders

waites farm holdings limited 95%
mark davison 5%

loosegate developments (long sutton) limited directors

Loosegate Developments (Long Sutton) Limited currently has 2 directors. The longest serving directors include Mr Derek Ford (Dec 2020) and Mr Robert Spenceley (Dec 2024).

officercountryagestartendrole
Mr Derek FordEngland60 years Dec 2020- Director
Mr Robert SpenceleyEngland54 years Dec 2024- Director

P&L

May 2023

turnover

8.2m

+406%

operating profit

60.8k

0%

gross margin

26.5%

+4.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

-80.4k

+60.22%

total assets

5.2m

+3.97%

cash

40.8k

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

loosegate developments (long sutton) limited company details

company number

13084947

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

December 2020

age

5

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

May 2023

previous names

N/A

accountant

-

auditor

-

address

browns yard seas end road, moulton loosegate, spalding, PE12 6JX

Bank

-

Legal Advisor

-

loosegate developments (long sutton) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to loosegate developments (long sutton) limited. Currently there are 6 open charges and 0 have been satisfied in the past.

loosegate developments (long sutton) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LOOSEGATE DEVELOPMENTS (LONG SUTTON) LIMITED. This can take several minutes, an email will notify you when this has completed.

loosegate developments (long sutton) limited Companies House Filings - See Documents

datedescriptionview/download