
Company Number
13084947
Next Accounts
63 days late
Shareholders
waites farm holdings limited
mark davison
Group Structure
View All
Industry
Development of building projects
Registered Address
browns yard seas end road, moulton loosegate, spalding, PE12 6JX
Website
loosegate.comPomanda estimates the enterprise value of LOOSEGATE DEVELOPMENTS (LONG SUTTON) LIMITED at £4.7m based on a Turnover of £8.2m and 0.58x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of LOOSEGATE DEVELOPMENTS (LONG SUTTON) LIMITED at £276.8k based on an EBITDA of £60.8k and a 4.55x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of LOOSEGATE DEVELOPMENTS (LONG SUTTON) LIMITED at £0 based on Net Assets of £-80.4k and 1.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Loosegate Developments (long Sutton) Limited is a live company located in spalding, PE12 6JX with a Companies House number of 13084947. It operates in the development of building projects sector, SIC Code 41100. Founded in December 2020, it's largest shareholder is waites farm holdings limited with a 95% stake. Loosegate Developments (long Sutton) Limited is a young, mid sized company, Pomanda has estimated its turnover at £8.2m with unknown growth in recent years.
Pomanda's financial health check has awarded Loosegate Developments (Long Sutton) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
4 Weak
Size
annual sales of £8.2m, make it larger than the average company (£2.1m)
- Loosegate Developments (long Sutton) Limited
£2.1m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Loosegate Developments (long Sutton) Limited
- - Industry AVG
Production
with a gross margin of 26.5%, this company has a comparable cost of product (26.5%)
- Loosegate Developments (long Sutton) Limited
26.5% - Industry AVG
Profitability
an operating margin of 0.8% make it less profitable than the average company (7.5%)
- Loosegate Developments (long Sutton) Limited
7.5% - Industry AVG
Employees
with 30 employees, this is above the industry average (6)
- Loosegate Developments (long Sutton) Limited
6 - Industry AVG
Pay Structure
on an average salary of £46.7k, the company has an equivalent pay structure (£46.7k)
- Loosegate Developments (long Sutton) Limited
£46.7k - Industry AVG
Efficiency
resulting in sales per employee of £271.8k, this is equally as efficient (£275.6k)
- Loosegate Developments (long Sutton) Limited
£275.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Loosegate Developments (long Sutton) Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 54 days, this is slower than average (30 days)
- Loosegate Developments (long Sutton) Limited
30 days - Industry AVG
Stock Days
it holds stock equivalent to 310 days, this is more than average (151 days)
- Loosegate Developments (long Sutton) Limited
151 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)
0 weeks - Loosegate Developments (long Sutton) Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 101.6%, this is a higher level of debt than the average (72.5%)
101.6% - Loosegate Developments (long Sutton) Limited
72.5% - Industry AVG
Loosegate Developments (Long Sutton) Limited's latest turnover from May 2023 is estimated at £8.2 million and the company has net assets of -£80.4 thousand. According to their latest financial statements, we estimate that Loosegate Developments (Long Sutton) Limited has 30 employees and maintains cash reserves of £40.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
May 2023 | May 2022 | |
---|---|---|
Turnover | ||
Other Income Or Grants | ||
Cost Of Sales | ||
Gross Profit | ||
Admin Expenses | ||
Operating Profit | ||
Interest Payable | ||
Interest Receivable | ||
Pre-Tax Profit | ||
Tax | ||
Profit After Tax | ||
Dividends Paid | ||
Retained Profit | ||
Employee Costs | ||
Number Of Employees | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2023 | May 2022 | |
---|---|---|
Tangible Assets | ||
Intangible Assets | ||
Investments & Other | ||
Debtors (Due After 1 year) | ||
Total Fixed Assets | ||
Stock & work in progress | 5,107,280 | 1,041,251 |
Trade Debtors | ||
Group Debtors | ||
Misc Debtors | 26,781 | 540 |
Cash | 40,764 | |
misc current assets | ||
total current assets | 5,174,825 | 1,041,791 |
total assets | 5,174,825 | 1,041,791 |
Bank overdraft | 2,681,034 | |
Bank loan | ||
Trade Creditors | 899,919 | |
Group/Directors Accounts | 1,011,056 | |
other short term finances | ||
hp & lease commitments | ||
other current liabilities | 663,203 | 1,043,104 |
total current liabilities | 5,255,212 | 1,043,104 |
loans | ||
hp & lease commitments | ||
Accruals and Deferred Income | ||
other liabilities | ||
provisions | ||
total long term liabilities | ||
total liabilities | 5,255,212 | 1,043,104 |
net assets | -80,387 | -1,313 |
total shareholders funds | -80,387 | -1,313 |
May 2023 | May 2022 | |
---|---|---|
Operating Activities | ||
Operating Profit | ||
Depreciation | ||
Amortisation | ||
Tax | ||
Stock | 4,066,029 | 1,041,251 |
Debtors | 26,241 | 540 |
Creditors | 899,919 | |
Accruals and Deferred Income | -379,901 | 1,043,104 |
Deferred Taxes & Provisions | ||
Cash flow from operations | ||
Investing Activities | ||
capital expenditure | ||
Change in Investments | ||
cash flow from investments | ||
Financing Activities | ||
Bank loans | ||
Group/Directors Accounts | 1,011,056 | |
Other Short Term Loans | ||
Long term loans | ||
Hire Purchase and Lease Commitments | ||
other long term liabilities | ||
share issue | ||
interest | ||
cash flow from financing | ||
cash and cash equivalents | ||
cash | 40,764 | |
overdraft | 2,681,034 | |
change in cash | -2,640,270 |
Perform a competitor analysis for loosegate developments (long sutton) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in PE12 area or any other competitors across 12 key performance metrics.
LOOSEGATE DEVELOPMENTS (LONG SUTTON) LIMITED group structure
Loosegate Developments (Long Sutton) Limited has 1 subsidiary company.
Ultimate parent company
1 parent
LOOSEGATE DEVELOPMENTS (LONG SUTTON) LIMITED
13084947
1 subsidiary
Loosegate Developments (Long Sutton) Limited currently has 2 directors. The longest serving directors include Mr Derek Ford (Dec 2020) and Mr Robert Spenceley (Dec 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Derek Ford | England | 60 years | Dec 2020 | - | Director |
Mr Robert Spenceley | England | 54 years | Dec 2024 | - | Director |
P&L
May 2023turnover
8.2m
+406%
operating profit
60.8k
0%
gross margin
26.5%
+4.38%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
-80.4k
+60.22%
total assets
5.2m
+3.97%
cash
40.8k
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
13084947
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
December 2020
age
5
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
May 2023
previous names
N/A
accountant
-
auditor
-
address
browns yard seas end road, moulton loosegate, spalding, PE12 6JX
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to loosegate developments (long sutton) limited. Currently there are 6 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LOOSEGATE DEVELOPMENTS (LONG SUTTON) LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|