Pomanda estimates the enterprise value of EVALUATE-ED LIMITED at £246.5k based on a Turnover of £330.4k and 0.75x industry multiple (adjusted for size and gross margin).
evaluate-ed limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of EVALUATE-ED LIMITED at £0 based on an EBITDA of £-290.9k and a 5.08x industry multiple (adjusted for size and gross margin).
evaluate-ed limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of EVALUATE-ED LIMITED at £0 based on Net Assets of £-542.5k and 2.1x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Evaluate-ed LimitedOverview
Evaluate-ed Limited is a live company located in macclesfield, SK10 2XA with a Companies House number of 13085476. It operates in the technical testing and analysis sector, SIC Code 71200. Founded in December 2020, it's largest shareholder is
data4leaders limited
with a 100% stake. Evaluate-ed Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£330.4k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Evaluate-Ed Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
2 Regular
6 Weak
Size
annual sales of £330.4k, make it smaller than the average company (£5.3m)
£330.4k - Evaluate-ed Limited
£5.3m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Evaluate-ed Limited
- - Industry AVG
Production
with a gross margin of 43.7%, this company has a comparable cost of product (43.7%)
43.7% - Evaluate-ed Limited
43.7% - Industry AVG
Profitability
an operating margin of -105.5% make it less profitable than the average company (4.5%)
-105.5% - Evaluate-ed Limited
4.5% - Industry AVG
Employees
with 5 employees, this is below the industry average (41)
5 - Evaluate-ed Limited
41 - Industry AVG
Pay Structure
on an average salary of £46.1k, the company has an equivalent pay structure (£46.1k)
£46.1k - Evaluate-ed Limited
£46.1k - Industry AVG
Efficiency
resulting in sales per employee of £66.1k, this is less efficient (£110.2k)
£66.1k - Evaluate-ed Limited
£110.2k - Industry AVG
Debtor Days
it gets paid by customers after 40 days, this is earlier than average (58 days)
40 days - Evaluate-ed Limited
58 days - Industry AVG
Creditor Days
its suppliers are paid after 52 days, this is slower than average (28 days)
52 days - Evaluate-ed Limited
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Evaluate-ed Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (13 weeks)
0 weeks - Evaluate-ed Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 249.5%, this is a higher level of debt than the average (58.9%)
249.5% - Evaluate-ed Limited
58.9% - Industry AVG
EVALUATE-ED LIMITED financials
EXPORT
Evaluate-Ed Limited's latest turnover from December 2023 is estimated at £330.4 thousand and the company has net assets of -£542.5 thousand. According to their latest financial statements, Evaluate-Ed Limited has 5 employees and maintains cash reserves of £8 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Turnover
330,375
147,776
46,602
Other Income Or Grants
Cost Of Sales
186,055
79,580
23,864
Gross Profit
144,321
68,196
22,738
Admin Expenses
492,908
254,528
31,076
Operating Profit
-348,587
-186,332
-8,338
Interest Payable
Interest Receivable
465
209
3
Pre-Tax Profit
-348,122
-186,123
-8,335
Tax
Profit After Tax
-348,122
-186,123
-8,335
Dividends Paid
Retained Profit
-348,122
-186,123
-8,335
Employee Costs
230,739
88,972
43,232
Number Of Employees
5
2
1
EBITDA*
-290,883
-185,537
-8,338
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Tangible Assets
5,140
6,572
Intangible Assets
297,521
9,537
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
302,661
16,109
Stock & work in progress
Trade Debtors
37,001
17,933
1,794
Group Debtors
Misc Debtors
15,130
24,202
5,678
Cash
8,036
9,660
2,307
misc current assets
total current assets
60,167
51,795
9,779
total assets
362,828
67,904
9,779
Bank overdraft
Bank loan
Trade Creditors
26,786
19,094
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
878,522
243,168
18,014
total current liabilities
905,308
262,262
18,014
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
905,308
262,262
18,014
net assets
-542,480
-194,358
-8,235
total shareholders funds
-542,480
-194,358
-8,235
Dec 2023
Dec 2022
Dec 2021
Operating Activities
Operating Profit
-348,587
-186,332
-8,338
Depreciation
1,603
795
Amortisation
56,101
Tax
Stock
Debtors
9,996
34,663
7,472
Creditors
7,692
19,094
Accruals and Deferred Income
635,354
225,154
18,014
Deferred Taxes & Provisions
Cash flow from operations
342,167
24,048
2,204
Investing Activities
capital expenditure
-344,256
-16,904
Change in Investments
cash flow from investments
-344,256
-16,904
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
465
209
3
cash flow from financing
465
209
103
cash and cash equivalents
cash
-1,624
7,353
2,307
overdraft
change in cash
-1,624
7,353
2,307
evaluate-ed limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for evaluate-ed limited. Get real-time insights into evaluate-ed limited's credit score, group structure and payment trends.
Perform a competitor analysis for evaluate-ed limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SK10 area or any other competitors across 12 key performance metrics.
oakfield house springwood way, tytherington business park, macclesfield, SK10 2XA
Bank
-
Legal Advisor
-
evaluate-ed limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to evaluate-ed limited.
evaluate-ed limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EVALUATE-ED LIMITED. This can take several minutes, an email will notify you when this has completed.
evaluate-ed limitedCompanies House Filings - See Documents
