thetilescompany ltd

Live YoungMicro

thetilescompany ltd Company Information

Share THETILESCOMPANY LTD

Company Number

13085615

Directors

Vishal Shah

Shareholders

vishal shah

himanshu shah

Group Structure

View All

Industry

Other retail sale in non-specialised stores

 

Registered Address

7 the chase, stanmore, HA7 3RX

Website

-

thetilescompany ltd Estimated Valuation

£53.3k

Pomanda estimates the enterprise value of THETILESCOMPANY LTD at £53.3k based on a Turnover of £135.7k and 0.39x industry multiple (adjusted for size and gross margin).

thetilescompany ltd Estimated Valuation

£123.9k

Pomanda estimates the enterprise value of THETILESCOMPANY LTD at £123.9k based on an EBITDA of £32.7k and a 3.78x industry multiple (adjusted for size and gross margin).

thetilescompany ltd Estimated Valuation

£57.4k

Pomanda estimates the enterprise value of THETILESCOMPANY LTD at £57.4k based on Net Assets of £19k and 3.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Thetilescompany Ltd Overview

Thetilescompany Ltd is a live company located in stanmore, HA7 3RX with a Companies House number of 13085615. It operates in the other retail sale in non-specialised stores sector, SIC Code 47190. Founded in December 2020, it's largest shareholder is vishal shah with a 50% stake. Thetilescompany Ltd is a young, micro sized company, Pomanda has estimated its turnover at £135.7k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Thetilescompany Ltd Health Check

Pomanda's financial health check has awarded Thetilescompany Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £135.7k, make it smaller than the average company (£1.3m)

£135.7k - Thetilescompany Ltd

£1.3m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Thetilescompany Ltd

- - Industry AVG

production

Production

with a gross margin of 43.8%, this company has a comparable cost of product (43.8%)

43.8% - Thetilescompany Ltd

43.8% - Industry AVG

profitability

Profitability

an operating margin of 13.6% make it more profitable than the average company (4.8%)

13.6% - Thetilescompany Ltd

4.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (29)

2 - Thetilescompany Ltd

29 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.8k, the company has an equivalent pay structure (£19.8k)

£19.8k - Thetilescompany Ltd

£19.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £67.8k, this is less efficient (£95.6k)

£67.8k - Thetilescompany Ltd

£95.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Thetilescompany Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 67 days, this is slower than average (33 days)

67 days - Thetilescompany Ltd

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 226 days, this is more than average (84 days)

226 days - Thetilescompany Ltd

84 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (24 weeks)

9 weeks - Thetilescompany Ltd

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 86.9%, this is a higher level of debt than the average (66.9%)

86.9% - Thetilescompany Ltd

66.9% - Industry AVG

THETILESCOMPANY LTD financials

EXPORTms excel logo

Thetilescompany Ltd's latest turnover from December 2023 is estimated at £135.7 thousand and the company has net assets of £19 thousand. According to their latest financial statements, Thetilescompany Ltd has 2 employees and maintains cash reserves of £22.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021
Turnover135,687113,07919,124
Other Income Or Grants
Cost Of Sales76,27164,51211,591
Gross Profit59,41648,5677,532
Admin Expenses40,98144,1446,894
Operating Profit18,4354,423638
Interest Payable
Interest Receivable9652974
Pre-Tax Profit19,4004,720642
Tax-4,850-897-122
Profit After Tax14,5503,823520
Dividends Paid
Retained Profit14,5503,823520
Employee Costs39,66419,57219,047
Number Of Employees211
EBITDA*32,73815,617638

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021
Tangible Assets27,15041,45321,154
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets27,15041,45321,154
Stock & work in progress47,30555,5359,650
Trade Debtors1,890
Group Debtors
Misc Debtors32,05916,4044,858
Cash22,82813,9333,012
misc current assets15,26268915,547
total current assets117,45488,45133,067
total assets144,604129,90454,221
Bank overdraft
Bank loan
Trade Creditors 14,11933,018
Group/Directors Accounts48,25091,55152,118
other short term finances
hp & lease commitments
other current liabilities63,2428921,483
total current liabilities125,611125,46153,601
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities125,611125,46153,601
net assets18,9934,443620
total shareholders funds18,9934,443620
Dec 2023Dec 2022Dec 2021
Operating Activities
Operating Profit18,4354,423638
Depreciation14,30311,194
Amortisation
Tax-4,850-897-122
Stock-8,23045,8859,650
Debtors13,76513,4364,858
Creditors-18,89933,018
Accruals and Deferred Income62,350-5911,483
Deferred Taxes & Provisions
Cash flow from operations65,804-12,174-12,509
Investing Activities
capital expenditure-31,493-21,154
Change in Investments
cash flow from investments-31,493-21,154
Financing Activities
Bank loans
Group/Directors Accounts-43,30139,43352,118
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest9652974
cash flow from financing-42,33639,73052,222
cash and cash equivalents
cash8,89510,9213,012
overdraft
change in cash8,89510,9213,012

thetilescompany ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for thetilescompany ltd. Get real-time insights into thetilescompany ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Thetilescompany Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for thetilescompany ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in HA7 area or any other competitors across 12 key performance metrics.

thetilescompany ltd Ownership

THETILESCOMPANY LTD group structure

Thetilescompany Ltd has no subsidiary companies.

Ultimate parent company

THETILESCOMPANY LTD

13085615

THETILESCOMPANY LTD Shareholders

vishal shah 50%
himanshu shah 50%

thetilescompany ltd directors

Thetilescompany Ltd currently has 1 director, Mr Vishal Shah serving since Jan 2021.

officercountryagestartendrole
Mr Vishal ShahEngland47 years Jan 2021- Director

P&L

December 2023

turnover

135.7k

+20%

operating profit

18.4k

0%

gross margin

43.8%

+1.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

19k

+3.27%

total assets

144.6k

+0.11%

cash

22.8k

+0.64%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

thetilescompany ltd company details

company number

13085615

Type

Private limited with Share Capital

industry

47190 - Other retail sale in non-specialised stores

incorporation date

December 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

MAMTA SERVICES LTD

auditor

-

address

7 the chase, stanmore, HA7 3RX

Bank

-

Legal Advisor

-

thetilescompany ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to thetilescompany ltd.

thetilescompany ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THETILESCOMPANY LTD. This can take several minutes, an email will notify you when this has completed.

thetilescompany ltd Companies House Filings - See Documents

datedescriptionview/download