bream empire limited
bream empire limited Company Information
Company Number
13086819
Next Accounts
Sep 2025
Shareholders
bushra khan
hasan afzal
Group Structure
View All
Industry
Buying and selling of own real estate
+1Registered Address
827 bristol road south, northfield, birmingham, B31 2PA
Website
-bream empire limited Estimated Valuation
Pomanda estimates the enterprise value of BREAM EMPIRE LIMITED at £8m based on a Turnover of £3.4m and 2.38x industry multiple (adjusted for size and gross margin).
bream empire limited Estimated Valuation
Pomanda estimates the enterprise value of BREAM EMPIRE LIMITED at £0 based on an EBITDA of £-11.1k and a 4.87x industry multiple (adjusted for size and gross margin).
bream empire limited Estimated Valuation
Pomanda estimates the enterprise value of BREAM EMPIRE LIMITED at £0 based on Net Assets of £-33.4k and 1.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bream Empire Limited Overview
Bream Empire Limited is a live company located in birmingham, B31 2PA with a Companies House number of 13086819. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in December 2020, it's largest shareholder is bushra khan with a 50% stake. Bream Empire Limited is a young, small sized company, Pomanda has estimated its turnover at £3.4m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bream Empire Limited Health Check
Pomanda's financial health check has awarded Bream Empire Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
6 Weak
Size
annual sales of £3.4m, make it larger than the average company (£988.8k)
- Bream Empire Limited
£988.8k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Bream Empire Limited
- - Industry AVG
Production
with a gross margin of 27%, this company has a higher cost of product (70.6%)
- Bream Empire Limited
70.6% - Industry AVG
Profitability
an operating margin of -0.3% make it less profitable than the average company (22.7%)
- Bream Empire Limited
22.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Bream Empire Limited
4 - Industry AVG
Pay Structure
on an average salary of £35.6k, the company has an equivalent pay structure (£35.6k)
- Bream Empire Limited
£35.6k - Industry AVG
Efficiency
resulting in sales per employee of £1.7m, this is more efficient (£194k)
- Bream Empire Limited
£194k - Industry AVG
Debtor Days
it gets paid by customers after 141 days, this is later than average (29 days)
- Bream Empire Limited
29 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (33 days)
- Bream Empire Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Bream Empire Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Bream Empire Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 102.3%, this is a higher level of debt than the average (67.9%)
102.3% - Bream Empire Limited
67.9% - Industry AVG
BREAM EMPIRE LIMITED financials
Bream Empire Limited's latest turnover from December 2023 is estimated at £3.4 million and the company has net assets of -£33.4 thousand. According to their latest financial statements, Bream Empire Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | 2 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | |
|---|---|---|---|
| Tangible Assets | 165,788 | 109,819 | 109,819 |
| Intangible Assets | |||
| Investments & Other | |||
| Debtors (Due After 1 year) | |||
| Total Fixed Assets | 165,788 | 109,819 | 109,819 |
| Stock & work in progress | |||
| Trade Debtors | 1,304,833 | 1,131,312 | 594,443 |
| Group Debtors | |||
| Misc Debtors | |||
| Cash | |||
| misc current assets | |||
| total current assets | 1,304,833 | 1,131,312 | 594,443 |
| total assets | 1,470,621 | 1,241,131 | 704,262 |
| Bank overdraft | |||
| Bank loan | |||
| Trade Creditors | 3,600 | 900 | 705 |
| Group/Directors Accounts | |||
| other short term finances | |||
| hp & lease commitments | |||
| other current liabilities | |||
| total current liabilities | 3,600 | 900 | 705 |
| loans | |||
| hp & lease commitments | |||
| Accruals and Deferred Income | |||
| other liabilities | 1,500,374 | 1,262,455 | 703,289 |
| provisions | |||
| total long term liabilities | 1,500,374 | 1,262,455 | 703,289 |
| total liabilities | 1,503,974 | 1,263,355 | 703,994 |
| net assets | -33,353 | -22,224 | 268 |
| total shareholders funds | -33,353 | -22,224 | 268 |
| Dec 2023 | Dec 2022 | Dec 2021 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | |||
| Amortisation | |||
| Tax | |||
| Stock | |||
| Debtors | 173,521 | 536,869 | 594,443 |
| Creditors | 2,700 | 195 | 705 |
| Accruals and Deferred Income | |||
| Deferred Taxes & Provisions | |||
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | |||
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | |||
| Group/Directors Accounts | |||
| Other Short Term Loans | |||
| Long term loans | |||
| Hire Purchase and Lease Commitments | |||
| other long term liabilities | 237,919 | 559,166 | 703,289 |
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | |||
| overdraft | |||
| change in cash |
bream empire limited Credit Report and Business Information
Bream Empire Limited Competitor Analysis
Perform a competitor analysis for bream empire limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in B31 area or any other competitors across 12 key performance metrics.
bream empire limited Ownership
BREAM EMPIRE LIMITED group structure
Bream Empire Limited has no subsidiary companies.
Ultimate parent company
BREAM EMPIRE LIMITED
13086819
bream empire limited directors
Bream Empire Limited currently has 3 directors. The longest serving directors include Mr Hasan Afzal (Dec 2020) and Mr Hasan Afzal (Dec 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Hasan Afzal | England | 46 years | Dec 2020 | - | Director |
| Mr Hasan Afzal | England | 46 years | Dec 2020 | - | Director |
| Ms Bushra Khan | England | 43 years | Dec 2021 | - | Director |
P&L
December 2023turnover
3.4m
-9%
operating profit
-11.1k
0%
gross margin
27%
+3.32%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-33.4k
+0.5%
total assets
1.5m
+0.18%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
bream empire limited company details
company number
13086819
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
December 2020
age
5
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
827 bristol road south, northfield, birmingham, B31 2PA
Bank
-
Legal Advisor
-
bream empire limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to bream empire limited. Currently there are 1 open charges and 0 have been satisfied in the past.
bream empire limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BREAM EMPIRE LIMITED. This can take several minutes, an email will notify you when this has completed.
bream empire limited Companies House Filings - See Documents
| date | description | view/download |
|---|
