Pomanda estimates the enterprise value of ICON WINDOWS LTD at £47.2k based on a Turnover of £167k and 0.28x industry multiple (adjusted for size and gross margin).
icon windows ltdEstimated Valuation
£69.8k
Pomanda estimates the enterprise value of ICON WINDOWS LTD at £69.8k based on an EBITDA of £23.2k and a 3.01x industry multiple (adjusted for size and gross margin).
icon windows ltdEstimated Valuation
£23.6k
Pomanda estimates the enterprise value of ICON WINDOWS LTD at £23.6k based on Net Assets of £11k and 2.14x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Icon Windows LtdOverview
Icon Windows Ltd is a live company located in london, E6 1LB with a Companies House number of 13087146. It operates in the glazing sector, SIC Code 43342. Founded in December 2020, it's largest shareholder is
ejaz qaiser
with a 100% stake. Icon Windows Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£167k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Icon Windows Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
2 Strong
2 Regular
5 Weak
Size
annual sales of £167k, make it smaller than the average company (£1.1m)
£167k - Icon Windows Ltd
£1.1m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Icon Windows Ltd
- - Industry AVG
Production
with a gross margin of 23.6%, this company has a higher cost of product (31%)
23.6% - Icon Windows Ltd
31% - Industry AVG
Profitability
an operating margin of 13.9% make it more profitable than the average company (6.5%)
13.9% - Icon Windows Ltd
6.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (9)
2 - Icon Windows Ltd
9 - Industry AVG
Pay Structure
on an average salary of £31.8k, the company has an equivalent pay structure (£31.8k)
£31.8k - Icon Windows Ltd
£31.8k - Industry AVG
Efficiency
resulting in sales per employee of £83.5k, this is less efficient (£134.8k)
£83.5k - Icon Windows Ltd
£134.8k - Industry AVG
Debtor Days
it gets paid by customers after 84 days, this is later than average (38 days)
84 days - Icon Windows Ltd
38 days - Industry AVG
Creditor Days
its suppliers are paid after 79 days, this is slower than average (35 days)
79 days - Icon Windows Ltd
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Icon Windows Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Icon Windows Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 71.6%, this is a similar level of debt than the average (67.1%)
71.6% - Icon Windows Ltd
67.1% - Industry AVG
ICON WINDOWS LTD financials
EXPORT
Icon Windows Ltd's latest turnover from December 2023 is estimated at £167 thousand and the company has net assets of £11 thousand. According to their latest financial statements, Icon Windows Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Turnover
167,009
105,508
57,850
Other Income Or Grants
Cost Of Sales
127,619
79,730
45,043
Gross Profit
39,390
25,778
12,807
Admin Expenses
16,183
23,324
21,173
Operating Profit
23,207
2,454
-8,366
Interest Payable
Interest Receivable
Pre-Tax Profit
23,207
2,454
-8,366
Tax
-5,802
-466
Profit After Tax
17,405
1,988
-8,366
Dividends Paid
Retained Profit
17,405
1,988
-8,366
Employee Costs
63,514
86,381
57,283
Number Of Employees
2
3
2
EBITDA*
23,207
2,454
-8,366
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
38,867
9,729
1,765
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
38,867
9,729
1,765
total assets
38,867
9,729
1,765
Bank overdraft
Bank loan
Trade Creditors
27,840
16,107
10,131
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
27,840
16,107
10,131
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
27,840
16,107
10,131
net assets
11,027
-6,378
-8,366
total shareholders funds
11,027
-6,378
-8,366
Dec 2023
Dec 2022
Dec 2021
Operating Activities
Operating Profit
23,207
2,454
-8,366
Depreciation
Amortisation
Tax
-5,802
-466
Stock
Debtors
29,138
7,964
1,765
Creditors
11,733
5,976
10,131
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
icon windows ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for icon windows ltd. Get real-time insights into icon windows ltd's credit score, group structure and payment trends.
Perform a competitor analysis for icon windows ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in E 6 area or any other competitors across 12 key performance metrics.
icon windows ltd Ownership
ICON WINDOWS LTD group structure
Icon Windows Ltd has no subsidiary companies.
Ultimate parent company
ICON WINDOWS LTD
13087146
ICON WINDOWS LTD Shareholders
The sole shareholder of Icon Windows Ltd is Ejaz Qaiser.
ejaz qaiser
100%
icon windows ltd directors
Icon Windows Ltd currently has 1 director, Mr Ejaz Qaiser serving since Dec 2020.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023
net assets
11k
-2.73%
total assets
38.9k
+2.99%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
icon windows ltd company details
company number
13087146
Type
Private limited with Share Capital
industry
43342 - Glazing
incorporation date
December 2020
age
5
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
253 barking road, london, E6 1LB
Bank
-
Legal Advisor
-
icon windows ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to icon windows ltd.
icon windows ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ICON WINDOWS LTD. This can take several minutes, an email will notify you when this has completed.
icon windows ltdCompanies House Filings - See Documents
