Pomanda estimates the enterprise value of INTELLITEC LTD at £12.6k based on a Turnover of £24.8k and 0.51x industry multiple (adjusted for size and gross margin).
intellitec ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of INTELLITEC LTD at £0 based on an EBITDA of £0 and a 3.48x industry multiple (adjusted for size and gross margin).
intellitec ltdEstimated Valuation
£2
Pomanda estimates the enterprise value of INTELLITEC LTD at £2 based on Net Assets of £1 and 2.19x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Intellitec LtdOverview
Intellitec Ltd is a live company located in london, N1 7GU with a Companies House number of 13097018. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in December 2020, it's largest shareholder is
james stephen hopwood
with a 100% stake. Intellitec Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£24.8k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Intellitec Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
6 Weak
Size
annual sales of £24.8k, make it smaller than the average company (£3.9m)
£24.8k - Intellitec Ltd
£3.9m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Intellitec Ltd
- - Industry AVG
Production
with a gross margin of 29.7%, this company has a higher cost of product (54.2%)
29.7% - Intellitec Ltd
54.2% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Intellitec Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (27)
1 - Intellitec Ltd
27 - Industry AVG
Pay Structure
on an average salary of £62.5k, the company has an equivalent pay structure (£62.5k)
£62.5k - Intellitec Ltd
£62.5k - Industry AVG
Efficiency
resulting in sales per employee of £24.8k, this is less efficient (£137.2k)
£24.8k - Intellitec Ltd
£137.2k - Industry AVG
Debtor Days
it gets paid by customers after 5 days, this is earlier than average (60 days)
5 days - Intellitec Ltd
60 days - Industry AVG
Creditor Days
its suppliers are paid after 7 days, this is quicker than average (35 days)
7 days - Intellitec Ltd
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Intellitec Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Intellitec Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.7%, this is a higher level of debt than the average (61.3%)
99.7% - Intellitec Ltd
61.3% - Industry AVG
INTELLITEC LTD financials
EXPORT
Intellitec Ltd's latest turnover from December 2023 is estimated at £24.8 thousand and the company has net assets of £1. According to their latest financial statements, Intellitec Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Turnover
24,842
23,991
27,215
Other Income Or Grants
Cost Of Sales
17,453
16,645
18,783
Gross Profit
7,388
7,347
8,432
Admin Expenses
7,388
7,347
8,431
Operating Profit
1
Interest Payable
Interest Receivable
Pre-Tax Profit
1
Tax
Profit After Tax
1
Dividends Paid
Retained Profit
1
Employee Costs
62,548
58,620
55,594
Number Of Employees
1
1
1
EBITDA*
1
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
351
401
351
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
351
401
351
total assets
351
401
351
Bank overdraft
Bank loan
Trade Creditors
350
400
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
350
400
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
350
provisions
total long term liabilities
350
total liabilities
350
400
350
net assets
1
1
1
total shareholders funds
1
1
1
Dec 2023
Dec 2022
Dec 2021
Operating Activities
Operating Profit
1
Depreciation
Amortisation
Tax
Stock
Debtors
-50
50
351
Creditors
-50
400
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
350
-350
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-350
350
share issue
interest
cash flow from financing
-350
350
cash and cash equivalents
cash
overdraft
change in cash
intellitec ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for intellitec ltd. Get real-time insights into intellitec ltd's credit score, group structure and payment trends.
Perform a competitor analysis for intellitec ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in N 1 area or any other competitors across 12 key performance metrics.
intellitec ltd Ownership
INTELLITEC LTD group structure
Intellitec Ltd has no subsidiary companies.
Ultimate parent company
INTELLITEC LTD
13097018
INTELLITEC LTD Shareholders
The sole shareholder of Intellitec Ltd is James Stephen Hopwood.
james stephen hopwood
100%
intellitec ltd directors
Intellitec Ltd currently has 1 director, Mr James Hopwood serving since Dec 2020.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023
net assets
1
0%
total assets
351
-0.12%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
intellitec ltd company details
company number
13097018
Type
Private limited with Share Capital
industry
62020 - Computer consultancy activities
62090 - Other information technology and computer service activities
74100 - Specialised design activities
incorporation date
December 2020
age
5
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
20-22 wenlock road, london, N1 7GU
Bank
-
Legal Advisor
-
intellitec ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to intellitec ltd.
intellitec ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INTELLITEC LTD. This can take several minutes, an email will notify you when this has completed.
intellitec ltdCompanies House Filings - See Documents
