
Group Structure
View All
Industry
Retail sale in non-specialised stores with food, beverages or tobacco predominating
+1Registered Address
2-2a wakeman road, bourne end, SL8 5SX
Website
-Pomanda estimates the enterprise value of ENVI TRADING LTD at £55.8k based on a Turnover of £246.7k and 0.23x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ENVI TRADING LTD at £0 based on an EBITDA of £-15k and a 2.49x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ENVI TRADING LTD at £0 based on Net Assets of £-14.9k and 3.26x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Envi Trading Ltd is a live company located in bourne end, SL8 5SX with a Companies House number of 13097995. It operates in the retail sale in non-specialised stores with food, beverages or tobacco predominating sector, SIC Code 47110. Founded in December 2020, it's largest shareholder is viralkumar a. patel with a 100% stake. Envi Trading Ltd is a young, micro sized company, Pomanda has estimated its turnover at £246.7k with unknown growth in recent years.
Pomanda's financial health check has awarded Envi Trading Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
8 Weak
Size
annual sales of £246.7k, make it smaller than the average company (£6.1m)
- Envi Trading Ltd
£6.1m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Envi Trading Ltd
- - Industry AVG
Production
with a gross margin of 20.2%, this company has a higher cost of product (27%)
- Envi Trading Ltd
27% - Industry AVG
Profitability
an operating margin of -6.1% make it less profitable than the average company (1.6%)
- Envi Trading Ltd
1.6% - Industry AVG
Employees
with 3 employees, this is below the industry average (53)
3 - Envi Trading Ltd
53 - Industry AVG
Pay Structure
on an average salary of £28.2k, the company has an equivalent pay structure (£28.2k)
- Envi Trading Ltd
£28.2k - Industry AVG
Efficiency
resulting in sales per employee of £82.2k, this is less efficient (£151.2k)
- Envi Trading Ltd
£151.2k - Industry AVG
Debtor Days
it gets paid by customers after 165 days, this is later than average (19 days)
- Envi Trading Ltd
19 days - Industry AVG
Creditor Days
its suppliers are paid after 18 days, this is quicker than average (38 days)
- Envi Trading Ltd
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Envi Trading Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Envi Trading Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 104.9%, this is a higher level of debt than the average (66.5%)
104.9% - Envi Trading Ltd
66.5% - Industry AVG
Envi Trading Ltd's latest turnover from December 2023 is estimated at £246.7 thousand and the company has net assets of -£14.9 thousand. According to their latest financial statements, Envi Trading Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Turnover | |||
Other Income Or Grants | |||
Cost Of Sales | |||
Gross Profit | |||
Admin Expenses | |||
Operating Profit | |||
Interest Payable | |||
Interest Receivable | |||
Pre-Tax Profit | |||
Tax | |||
Profit After Tax | |||
Dividends Paid | |||
Retained Profit | |||
Employee Costs | |||
Number Of Employees | 3 | 1 | |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Tangible Assets | 189,927 | 213,680 | |
Intangible Assets | |||
Investments & Other | |||
Debtors (Due After 1 year) | |||
Total Fixed Assets | 189,927 | 213,680 | |
Stock & work in progress | |||
Trade Debtors | 111,506 | 123,777 | 100,000 |
Group Debtors | |||
Misc Debtors | 6,864 | ||
Cash | |||
misc current assets | |||
total current assets | 111,506 | 130,641 | 100,000 |
total assets | 301,433 | 344,321 | 100,000 |
Bank overdraft | |||
Bank loan | |||
Trade Creditors | 10,099 | 13,468 | 100,000 |
Group/Directors Accounts | |||
other short term finances | |||
hp & lease commitments | |||
other current liabilities | |||
total current liabilities | 10,099 | 13,468 | 100,000 |
loans | |||
hp & lease commitments | |||
Accruals and Deferred Income | 3,000 | ||
other liabilities | 303,222 | 330,783 | |
provisions | |||
total long term liabilities | 306,222 | 330,783 | |
total liabilities | 316,321 | 344,251 | 100,000 |
net assets | -14,888 | 70 | |
total shareholders funds | -14,888 | 70 |
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Operating Activities | |||
Operating Profit | |||
Depreciation | |||
Amortisation | |||
Tax | |||
Stock | |||
Debtors | -19,135 | 30,641 | 100,000 |
Creditors | -3,369 | -86,532 | 100,000 |
Accruals and Deferred Income | 3,000 | ||
Deferred Taxes & Provisions | |||
Cash flow from operations | |||
Investing Activities | |||
capital expenditure | |||
Change in Investments | |||
cash flow from investments | |||
Financing Activities | |||
Bank loans | |||
Group/Directors Accounts | |||
Other Short Term Loans | |||
Long term loans | |||
Hire Purchase and Lease Commitments | |||
other long term liabilities | -27,561 | 330,783 | |
share issue | |||
interest | |||
cash flow from financing | |||
cash and cash equivalents | |||
cash | |||
overdraft | |||
change in cash |
Perform a competitor analysis for envi trading ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in SL8 area or any other competitors across 12 key performance metrics.
ENVI TRADING LTD group structure
Envi Trading Ltd has no subsidiary companies.
Ultimate parent company
ENVI TRADING LTD
13097995
Envi Trading Ltd currently has 1 director, Mr Viralkumar Patel serving since Dec 2020.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Viralkumar Patel | Scotland | 42 years | Dec 2020 | - | Director |
P&L
December 2023turnover
246.7k
+48%
operating profit
-15k
0%
gross margin
20.2%
-0.26%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-14.9k
-213.69%
total assets
301.4k
-0.12%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
13097995
Type
Private limited with Share Capital
industry
47110 - Retail sale in non-specialised stores with food, beverages or tobacco predominating
47620 - Retail sale of newspapers and stationery in specialised stores
incorporation date
December 2020
age
5
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
2-2a wakeman road, bourne end, SL8 5SX
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to envi trading ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ENVI TRADING LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|