jcbc (south west) ltd

Live YoungMicro

jcbc (south west) ltd Company Information

Share JCBC (SOUTH WEST) LTD

Company Number

13100070

Directors

Benjamin Coggins

John Curd

View All

Shareholders

benjamin coggins

john curd

Group Structure

View All

Industry

Development of building projects

 

Registered Address

5-7 pellew arcade teign street, teignmouth, TQ14 8EB

Website

-

jcbc (south west) ltd Estimated Valuation

£133.3k

Pomanda estimates the enterprise value of JCBC (SOUTH WEST) LTD at £133.3k based on a Turnover of £408.8k and 0.33x industry multiple (adjusted for size and gross margin).

jcbc (south west) ltd Estimated Valuation

£169k

Pomanda estimates the enterprise value of JCBC (SOUTH WEST) LTD at £169k based on an EBITDA of £65.6k and a 2.58x industry multiple (adjusted for size and gross margin).

jcbc (south west) ltd Estimated Valuation

£81.8k

Pomanda estimates the enterprise value of JCBC (SOUTH WEST) LTD at £81.8k based on Net Assets of £57.9k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jcbc (south West) Ltd Overview

Jcbc (south West) Ltd is a live company located in teignmouth, TQ14 8EB with a Companies House number of 13100070. It operates in the development of building projects sector, SIC Code 41100. Founded in December 2020, it's largest shareholder is benjamin coggins with a 50% stake. Jcbc (south West) Ltd is a young, micro sized company, Pomanda has estimated its turnover at £408.8k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jcbc (south West) Ltd Health Check

Pomanda's financial health check has awarded Jcbc (South West) Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £408.8k, make it smaller than the average company (£2.5m)

£408.8k - Jcbc (south West) Ltd

£2.5m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Jcbc (south West) Ltd

- - Industry AVG

production

Production

with a gross margin of 9.8%, this company has a higher cost of product (27.1%)

9.8% - Jcbc (south West) Ltd

27.1% - Industry AVG

profitability

Profitability

an operating margin of 16% make it more profitable than the average company (7%)

16% - Jcbc (south West) Ltd

7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (7)

3 - Jcbc (south West) Ltd

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)

£48.2k - Jcbc (south West) Ltd

£48.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £136.3k, this is less efficient (£290.3k)

£136.3k - Jcbc (south West) Ltd

£290.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 86 days, this is later than average (28 days)

86 days - Jcbc (south West) Ltd

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 106 days, this is slower than average (31 days)

106 days - Jcbc (south West) Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jcbc (south West) Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Jcbc (south West) Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 64.9%, this is a lower level of debt than the average (73.5%)

64.9% - Jcbc (south West) Ltd

73.5% - Industry AVG

JCBC (SOUTH WEST) LTD financials

EXPORTms excel logo

Jcbc (South West) Ltd's latest turnover from December 2023 is estimated at £408.8 thousand and the company has net assets of £57.9 thousand. According to their latest financial statements, Jcbc (South West) Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021
Turnover408,816274,05516,683
Other Income Or Grants
Cost Of Sales368,584246,74615,152
Gross Profit40,23227,3101,531
Admin Expenses-25,32714,3993,234
Operating Profit65,55912,911-1,703
Interest Payable
Interest Receivable
Pre-Tax Profit65,55912,911-1,703
Tax-16,390-2,453
Profit After Tax49,16910,458-1,703
Dividends Paid
Retained Profit49,16910,458-1,703
Employee Costs144,581138,46745,361
Number Of Employees331
EBITDA*65,55912,911-1,703

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021
Tangible Assets67,72270,0263,356
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets67,72270,0263,356
Stock & work in progress
Trade Debtors97,40233,6481,590
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets97,40233,6481,590
total assets165,124103,6744,946
Bank overdraft
Bank loan
Trade Creditors 107,20094,9196,649
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities107,20094,9196,649
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities107,20094,9196,649
net assets57,9248,755-1,703
total shareholders funds57,9248,755-1,703
Dec 2023Dec 2022Dec 2021
Operating Activities
Operating Profit65,55912,911-1,703
Depreciation
Amortisation
Tax-16,390-2,453
Stock
Debtors63,75432,0581,590
Creditors12,28188,2706,649
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-2,30466,6703,356
Investing Activities
capital expenditure2,304-66,670-3,356
Change in Investments
cash flow from investments2,304-66,670-3,356
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

jcbc (south west) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jcbc (south west) ltd. Get real-time insights into jcbc (south west) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jcbc (south West) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jcbc (south west) ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in TQ14 area or any other competitors across 12 key performance metrics.

jcbc (south west) ltd Ownership

JCBC (SOUTH WEST) LTD group structure

Jcbc (South West) Ltd has no subsidiary companies.

Ultimate parent company

JCBC (SOUTH WEST) LTD

13100070

JCBC (SOUTH WEST) LTD Shareholders

benjamin coggins 50%
john curd 50%

jcbc (south west) ltd directors

Jcbc (South West) Ltd currently has 3 directors. The longest serving directors include Mr Benjamin Coggins (Dec 2020) and Mr John Curd (Dec 2020).

officercountryagestartendrole
Mr Benjamin CogginsEngland50 years Dec 2020- Director
Mr John CurdEngland42 years Dec 2020- Director
Mr Gary ByrneEngland46 years Nov 2021- Director

P&L

December 2023

turnover

408.8k

+49%

operating profit

65.6k

0%

gross margin

9.9%

-1.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

57.9k

+5.62%

total assets

165.1k

+0.59%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

jcbc (south west) ltd company details

company number

13100070

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

December 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

5-7 pellew arcade teign street, teignmouth, TQ14 8EB

Bank

-

Legal Advisor

-

jcbc (south west) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jcbc (south west) ltd.

jcbc (south west) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JCBC (SOUTH WEST) LTD. This can take several minutes, an email will notify you when this has completed.

jcbc (south west) ltd Companies House Filings - See Documents

datedescriptionview/download