Pomanda estimates the enterprise value of IT'S ONLY A GAME SHOW LTD at £0 based on a Turnover of £0 and 0.44x industry multiple (adjusted for size and gross margin).
it's only a game show ltdEstimated Valuation
£17.5k
Pomanda estimates the enterprise value of IT'S ONLY A GAME SHOW LTD at £17.5k based on an EBITDA of £6.2k and a 2.8x industry multiple (adjusted for size and gross margin).
it's only a game show ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of IT'S ONLY A GAME SHOW LTD at £0 based on Net Assets of £-19.7k and 1.42x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
It's Only A Game Show LtdOverview
It's Only A Game Show Ltd is a live company located in london, SW1Y 5ES with a Companies House number of 13104189. It operates in the television programme production activities sector, SIC Code 59113. Founded in December 2020, it's largest shareholder is
67 pall mall limited
with a 100% stake. It's Only A Game Show Ltd is a young,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
There is insufficient data available to calculate a health check for It'S Only A Game Show Ltd. Company Health Check FAQs
Health Rating0out of 5
0 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - It's Only A Game Show Ltd
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - It's Only A Game Show Ltd
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - It's Only A Game Show Ltd
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - It's Only A Game Show Ltd
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - It's Only A Game Show Ltd
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - It's Only A Game Show Ltd
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - It's Only A Game Show Ltd
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - It's Only A Game Show Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - It's Only A Game Show Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - It's Only A Game Show Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (9 weeks)
- - It's Only A Game Show Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100.8%, this is a higher level of debt than the average (81.8%)
- - It's Only A Game Show Ltd
- - Industry AVG
IT'S ONLY A GAME SHOW LTD financials
EXPORT
It'S Only A Game Show Ltd's latest turnover from December 2023 is estimated at 0 and the company has net assets of -£19.7 thousand. According to their latest financial statements, we estimate that It'S Only A Game Show Ltd has no employees and maintains cash reserves of £276 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Turnover
Other Income Or Grants
Cost Of Sales
Gross Profit
Admin Expenses
-6,248
-109,184
-57,406
Operating Profit
6,248
109,184
57,406
Interest Payable
25,988
109,203
57,406
Interest Receivable
20
19
1
Pre-Tax Profit
-19,719
Tax
Profit After Tax
-19,719
Dividends Paid
Retained Profit
-19,719
Employee Costs
Number Of Employees
EBITDA*
6,248
109,184
57,406
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
2,240,436
1,842,113
Misc Debtors
124,722
514,255
130,572
Cash
276
495
581
misc current assets
total current assets
2,365,434
514,750
1,973,266
total assets
2,365,434
514,750
1,973,266
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
1,771,726
39,239
2,993
other short term finances
462,000
1,166,563
hp & lease commitments
other current liabilities
613,426
13,510
133,272
total current liabilities
2,385,152
514,749
1,302,828
loans
670,437
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
670,437
total liabilities
2,385,152
514,749
1,973,265
net assets
-19,718
1
1
total shareholders funds
-19,718
1
1
Dec 2023
Dec 2022
Dec 2021
Operating Activities
Operating Profit
6,248
109,184
57,406
Depreciation
Amortisation
Tax
Stock
Debtors
1,850,903
-1,458,430
1,972,685
Creditors
Accruals and Deferred Income
599,916
-119,762
133,272
Deferred Taxes & Provisions
Cash flow from operations
-1,244,739
1,447,852
-1,782,007
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
1,732,487
36,246
2,993
Other Short Term Loans
-462,000
-704,563
1,166,563
Long term loans
-670,437
670,437
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
interest
-25,968
-109,184
-57,405
cash flow from financing
1,244,519
-1,447,938
1,782,589
cash and cash equivalents
cash
-219
-86
581
overdraft
change in cash
-219
-86
581
it's only a game show ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for it's only a game show ltd. Get real-time insights into it's only a game show ltd's credit score, group structure and payment trends.
Perform a competitor analysis for it's only a game show ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other young companies, companies in SW1Y area or any other competitors across 12 key performance metrics.
it's only a game show ltd Ownership
IT'S ONLY A GAME SHOW LTD group structure
It'S Only A Game Show Ltd has no subsidiary companies.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to it's only a game show ltd.
it's only a game show ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for IT'S ONLY A GAME SHOW LTD. This can take several minutes, an email will notify you when this has completed.
it's only a game show ltdCompanies House Filings - See Documents
