
Group Structure
View All
Industry
Retail sale of mobile telephones in specialised stores
Registered Address
7 lime avenue, luton, LU4 0EG
Website
-Pomanda estimates the enterprise value of CYBER GADGETS LIMITED at £17.4k based on a Turnover of £72k and 0.24x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CYBER GADGETS LIMITED at £0 based on an EBITDA of £-4.5k and a 2.76x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CYBER GADGETS LIMITED at £0 based on Net Assets of £-2.3k and 4.18x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cyber Gadgets Limited is a live company located in luton, LU4 0EG with a Companies House number of 13118679. It operates in the retail sale of mobile telephones sector, SIC Code 47421. Founded in January 2021, it's largest shareholder is anwaar ahmed with a 100% stake. Cyber Gadgets Limited is a startup, micro sized company, Pomanda has estimated its turnover at £72k with unknown growth in recent years.
Pomanda's financial health check has awarded Cyber Gadgets Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
6 Weak
Size
annual sales of £72k, make it smaller than the average company (£384.6k)
- Cyber Gadgets Limited
£384.6k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Cyber Gadgets Limited
- - Industry AVG
Production
with a gross margin of 18.4%, this company has a higher cost of product (28.4%)
- Cyber Gadgets Limited
28.4% - Industry AVG
Profitability
an operating margin of -6.2% make it less profitable than the average company (1.7%)
- Cyber Gadgets Limited
1.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Cyber Gadgets Limited
4 - Industry AVG
Pay Structure
on an average salary of £23.1k, the company has an equivalent pay structure (£23.1k)
- Cyber Gadgets Limited
£23.1k - Industry AVG
Efficiency
resulting in sales per employee of £72k, this is equally as efficient (£80k)
- Cyber Gadgets Limited
£80k - Industry AVG
Debtor Days
it gets paid by customers after 64 days, this is later than average (26 days)
- Cyber Gadgets Limited
26 days - Industry AVG
Creditor Days
its suppliers are paid after 106 days, this is slower than average (32 days)
- Cyber Gadgets Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Cyber Gadgets Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Cyber Gadgets Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 115.2%, this is a higher level of debt than the average (79.1%)
115.2% - Cyber Gadgets Limited
79.1% - Industry AVG
Cyber Gadgets Limited's latest turnover from January 2024 is estimated at £72 thousand and the company has net assets of -£2.3 thousand. According to their latest financial statements, Cyber Gadgets Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jan 2024 | Jan 2023 | Jan 2022 | |
---|---|---|---|
Turnover | |||
Other Income Or Grants | |||
Cost Of Sales | |||
Gross Profit | |||
Admin Expenses | |||
Operating Profit | |||
Interest Payable | |||
Interest Receivable | |||
Pre-Tax Profit | |||
Tax | |||
Profit After Tax | |||
Dividends Paid | |||
Retained Profit | |||
Employee Costs | |||
Number Of Employees | 1 | 1 | 1 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024 | Jan 2023 | Jan 2022 | |
---|---|---|---|
Tangible Assets | 1,088 | 1,360 | 1,700 |
Intangible Assets | |||
Investments & Other | |||
Debtors (Due After 1 year) | |||
Total Fixed Assets | 1,088 | 1,360 | 1,700 |
Stock & work in progress | |||
Trade Debtors | 12,690 | 17,449 | 11,196 |
Group Debtors | |||
Misc Debtors | 1,066 | 501 | |
Cash | |||
misc current assets | |||
total current assets | 13,756 | 17,950 | 11,196 |
total assets | 14,844 | 19,310 | 12,896 |
Bank overdraft | |||
Bank loan | |||
Trade Creditors | 17,103 | 17,104 | 8,554 |
Group/Directors Accounts | |||
other short term finances | |||
hp & lease commitments | |||
other current liabilities | |||
total current liabilities | 17,103 | 17,104 | 8,554 |
loans | |||
hp & lease commitments | |||
Accruals and Deferred Income | 450 | ||
other liabilities | |||
provisions | |||
total long term liabilities | 450 | ||
total liabilities | 17,103 | 17,104 | 9,004 |
net assets | -2,259 | 2,206 | 3,892 |
total shareholders funds | -2,259 | 2,206 | 3,892 |
Jan 2024 | Jan 2023 | Jan 2022 | |
---|---|---|---|
Operating Activities | |||
Operating Profit | |||
Depreciation | |||
Amortisation | |||
Tax | |||
Stock | |||
Debtors | -4,194 | 6,754 | 11,196 |
Creditors | -1 | 8,550 | 8,554 |
Accruals and Deferred Income | -450 | 450 | |
Deferred Taxes & Provisions | |||
Cash flow from operations | |||
Investing Activities | |||
capital expenditure | |||
Change in Investments | |||
cash flow from investments | |||
Financing Activities | |||
Bank loans | |||
Group/Directors Accounts | |||
Other Short Term Loans | |||
Long term loans | |||
Hire Purchase and Lease Commitments | |||
other long term liabilities | |||
share issue | |||
interest | |||
cash flow from financing | |||
cash and cash equivalents | |||
cash | |||
overdraft | |||
change in cash |
Perform a competitor analysis for cyber gadgets limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in LU4 area or any other competitors across 12 key performance metrics.
CYBER GADGETS LIMITED group structure
Cyber Gadgets Limited has no subsidiary companies.
Ultimate parent company
CYBER GADGETS LIMITED
13118679
Cyber Gadgets Limited currently has 1 director, Mr Anwaar Ahmed serving since Jan 2021.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Anwaar Ahmed | England | 32 years | Jan 2021 | - | Director |
P&L
January 2024turnover
72k
-7%
operating profit
-4.5k
0%
gross margin
18.4%
+6.87%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
-2.3k
-2.02%
total assets
14.8k
-0.23%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
13118679
Type
Private limited with Share Capital
industry
47421 - Retail sale of mobile telephones in specialised stores
incorporation date
January 2021
age
4
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
N/A
accountant
TAXWISE ACCOUNTANCY
auditor
-
address
7 lime avenue, luton, LU4 0EG
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to cyber gadgets limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CYBER GADGETS LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|