layercode limited

Live StartupMicro

layercode limited Company Information

Share LAYERCODE LIMITED

Company Number

13121114

Directors

Damien Tanner

Shareholders

rebase ventures limited

damien clavering tanner

View All

Group Structure

View All

Industry

Computer consultancy activities

 

Registered Address

2 upperton gardens, eastbourne, east sussex, BN21 2AH

Website

-

layercode limited Estimated Valuation

£23k

Pomanda estimates the enterprise value of LAYERCODE LIMITED at £23k based on a Turnover of £46.1k and 0.5x industry multiple (adjusted for size and gross margin).

layercode limited Estimated Valuation

£633

Pomanda estimates the enterprise value of LAYERCODE LIMITED at £633 based on an EBITDA of £177 and a 3.57x industry multiple (adjusted for size and gross margin).

layercode limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LAYERCODE LIMITED at £0 based on Net Assets of £-22.7k and 2.33x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Layercode Limited Overview

Layercode Limited is a live company located in east sussex, BN21 2AH with a Companies House number of 13121114. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in January 2021, it's largest shareholder is rebase ventures limited with a 45.5% stake. Layercode Limited is a startup, micro sized company, Pomanda has estimated its turnover at £46.1k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Layercode Limited Health Check

Pomanda's financial health check has awarded Layercode Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £46.1k, make it smaller than the average company (£1.3m)

£46.1k - Layercode Limited

£1.3m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Layercode Limited

- - Industry AVG

production

Production

with a gross margin of 24.6%, this company has a higher cost of product (47.2%)

24.6% - Layercode Limited

47.2% - Industry AVG

profitability

Profitability

an operating margin of 0.4% make it less profitable than the average company (6.2%)

0.4% - Layercode Limited

6.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (11)

1 - Layercode Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £58.7k, the company has an equivalent pay structure (£58.7k)

£58.7k - Layercode Limited

£58.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £46.1k, this is less efficient (£129.2k)

£46.1k - Layercode Limited

£129.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 81 days, this is later than average (62 days)

81 days - Layercode Limited

62 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 338 days, this is slower than average (28 days)

338 days - Layercode Limited

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Layercode Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Layercode Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 321.8%, this is a higher level of debt than the average (55.5%)

321.8% - Layercode Limited

55.5% - Industry AVG

LAYERCODE LIMITED financials

EXPORTms excel logo

Layercode Limited's latest turnover from January 2024 is estimated at £46.1 thousand and the company has net assets of -£22.7 thousand. According to their latest financial statements, we estimate that Layercode Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022
Turnover46,11335,7568,533
Other Income Or Grants
Cost Of Sales34,75926,2056,166
Gross Profit11,3539,5512,367
Admin Expenses11,17630,8963,893
Operating Profit177-21,345-1,526
Interest Payable
Interest Receivable
Pre-Tax Profit177-21,345-1,526
Tax-44
Profit After Tax133-21,345-1,526
Dividends Paid
Retained Profit133-21,345-1,526
Employee Costs58,73256,43652,370
Number Of Employees111
EBITDA*177-21,345-1,526

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors10,2547,6962,820
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets10,2547,6962,820
total assets10,2547,6962,820
Bank overdraft
Bank loan
Trade Creditors 32,24229,9073,746
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities32,24229,9073,746
loans
hp & lease commitments
Accruals and Deferred Income750660600
other liabilities
provisions
total long term liabilities750660600
total liabilities32,99230,5674,346
net assets-22,738-22,871-1,526
total shareholders funds-22,738-22,871-1,526
Jan 2024Jan 2023Jan 2022
Operating Activities
Operating Profit177-21,345-1,526
Depreciation
Amortisation
Tax-44
Stock
Debtors2,5584,8762,820
Creditors2,33526,1613,746
Accruals and Deferred Income9060600
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

layercode limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for layercode limited. Get real-time insights into layercode limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Layercode Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for layercode limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in BN21 area or any other competitors across 12 key performance metrics.

layercode limited Ownership

LAYERCODE LIMITED group structure

Layercode Limited has no subsidiary companies.

Ultimate parent company

1 parent

LAYERCODE LIMITED

13121114

LAYERCODE LIMITED Shareholders

rebase ventures limited 45.45%
damien clavering tanner 45.45%
farah aminah tanner 9.09%

layercode limited directors

Layercode Limited currently has 1 director, Mr Damien Tanner serving since Jan 2021.

officercountryagestartendrole
Mr Damien TannerUnited Kingdom37 years Jan 2021- Director

P&L

January 2024

turnover

46.1k

+29%

operating profit

177.3

0%

gross margin

24.7%

-7.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-22.7k

-0.01%

total assets

10.3k

+0.33%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

layercode limited company details

company number

13121114

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

January 2021

age

4

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

2 upperton gardens, eastbourne, east sussex, BN21 2AH

Bank

-

Legal Advisor

-

layercode limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to layercode limited.

layercode limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LAYERCODE LIMITED. This can take several minutes, an email will notify you when this has completed.

layercode limited Companies House Filings - See Documents

datedescriptionview/download