walker smart home solutions ltd
walker smart home solutions ltd Company Information
Group Structure
View All
Industry
Other personal service activities n.e.c.
Registered Address
2nd floor college house, 17 king edwards road,, ruislip,, london,, HA4 7AE
Website
-walker smart home solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of WALKER SMART HOME SOLUTIONS LTD at £5.6k based on a Turnover of £11.4k and 0.49x industry multiple (adjusted for size and gross margin).
walker smart home solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of WALKER SMART HOME SOLUTIONS LTD at £0 based on an EBITDA of £-3k and a 3.23x industry multiple (adjusted for size and gross margin).
walker smart home solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of WALKER SMART HOME SOLUTIONS LTD at £0 based on Net Assets of £-10.8k and 1.96x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Walker Smart Home Solutions Ltd Overview
Walker Smart Home Solutions Ltd is a live company located in ruislip,, HA4 7AE with a Companies House number of 13121248. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in January 2021, it's largest shareholder is tim walker with a 100% stake. Walker Smart Home Solutions Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £11.4k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Walker Smart Home Solutions Ltd Health Check
Pomanda's financial health check has awarded Walker Smart Home Solutions Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
6 Weak
Size
annual sales of £11.4k, make it smaller than the average company (£886.3k)
- Walker Smart Home Solutions Ltd
£886.3k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Walker Smart Home Solutions Ltd
- - Industry AVG
Production
with a gross margin of 20%, this company has a higher cost of product (40.6%)
- Walker Smart Home Solutions Ltd
40.6% - Industry AVG
Profitability
an operating margin of -26.2% make it less profitable than the average company (6.1%)
- Walker Smart Home Solutions Ltd
6.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
- Walker Smart Home Solutions Ltd
14 - Industry AVG
Pay Structure
on an average salary of £30.9k, the company has an equivalent pay structure (£30.9k)
- Walker Smart Home Solutions Ltd
£30.9k - Industry AVG
Efficiency
resulting in sales per employee of £11.4k, this is less efficient (£90.6k)
- Walker Smart Home Solutions Ltd
£90.6k - Industry AVG
Debtor Days
it gets paid by customers after 3 days, this is earlier than average (30 days)
- Walker Smart Home Solutions Ltd
30 days - Industry AVG
Creditor Days
its suppliers are paid after 436 days, this is slower than average (39 days)
- Walker Smart Home Solutions Ltd
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Walker Smart Home Solutions Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Walker Smart Home Solutions Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 10792.1%, this is a higher level of debt than the average (43.1%)
10792.1% - Walker Smart Home Solutions Ltd
43.1% - Industry AVG
WALKER SMART HOME SOLUTIONS LTD financials
Walker Smart Home Solutions Ltd's latest turnover from January 2024 is estimated at £11.4 thousand and the company has net assets of -£10.8 thousand. According to their latest financial statements, we estimate that Walker Smart Home Solutions Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | |
|---|---|---|---|
| Tangible Assets | 945 | 1,891 | |
| Intangible Assets | |||
| Investments & Other | |||
| Debtors (Due After 1 year) | |||
| Total Fixed Assets | 945 | 1,891 | |
| Stock & work in progress | |||
| Trade Debtors | 101 | 1,646 | 3,933 |
| Group Debtors | |||
| Misc Debtors | |||
| Cash | |||
| misc current assets | |||
| total current assets | 101 | 1,646 | 3,933 |
| total assets | 101 | 2,591 | 5,824 |
| Bank overdraft | |||
| Bank loan | |||
| Trade Creditors | 10,900 | 10,406 | 9,223 |
| Group/Directors Accounts | |||
| other short term finances | |||
| hp & lease commitments | |||
| other current liabilities | |||
| total current liabilities | 10,900 | 10,406 | 9,223 |
| loans | |||
| hp & lease commitments | |||
| Accruals and Deferred Income | |||
| other liabilities | |||
| provisions | |||
| total long term liabilities | |||
| total liabilities | 10,900 | 10,406 | 9,223 |
| net assets | -10,799 | -7,815 | -3,399 |
| total shareholders funds | -10,799 | -7,815 | -3,399 |
| Jan 2024 | Jan 2023 | Jan 2022 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | |||
| Amortisation | |||
| Tax | |||
| Stock | |||
| Debtors | -1,545 | -2,287 | 3,933 |
| Creditors | 494 | 1,183 | 9,223 |
| Accruals and Deferred Income | |||
| Deferred Taxes & Provisions | |||
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | |||
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | |||
| Group/Directors Accounts | |||
| Other Short Term Loans | |||
| Long term loans | |||
| Hire Purchase and Lease Commitments | |||
| other long term liabilities | |||
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | |||
| overdraft | |||
| change in cash |
walker smart home solutions ltd Credit Report and Business Information
Walker Smart Home Solutions Ltd Competitor Analysis
Perform a competitor analysis for walker smart home solutions ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in HA4 area or any other competitors across 12 key performance metrics.
walker smart home solutions ltd Ownership
WALKER SMART HOME SOLUTIONS LTD group structure
Walker Smart Home Solutions Ltd has no subsidiary companies.
Ultimate parent company
WALKER SMART HOME SOLUTIONS LTD
13121248
walker smart home solutions ltd directors
Walker Smart Home Solutions Ltd currently has 2 directors. The longest serving directors include Dr Tim Walker (Jan 2021) and Mrs. Julie Walker (Feb 2023).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Dr Tim Walker | Northern Ireland | 58 years | Jan 2021 | - | Director |
| Mrs. Julie Walker | United Kingdom | 48 years | Feb 2023 | - | Director |
P&L
January 2024turnover
11.4k
-28%
operating profit
-3k
0%
gross margin
20%
-1.13%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
-10.8k
+0.38%
total assets
101
-0.96%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
walker smart home solutions ltd company details
company number
13121248
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
January 2021
age
4
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
N/A
accountant
DNS ACCOUNTANTS
auditor
-
address
2nd floor college house, 17 king edwards road,, ruislip,, london,, HA4 7AE
Bank
-
Legal Advisor
-
walker smart home solutions ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to walker smart home solutions ltd.
walker smart home solutions ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WALKER SMART HOME SOLUTIONS LTD. This can take several minutes, an email will notify you when this has completed.
walker smart home solutions ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
