101120 ltd

Live StartupMicro

101120 ltd Company Information

Share 101120 LTD

Company Number

13126897

Shareholders

thenusian sivakumar

Group Structure

View All

Industry

Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

 

Registered Address

99 weedon road, aylesbury, HP19 9NT

Website

-

101120 ltd Estimated Valuation

£2.1k

Pomanda estimates the enterprise value of 101120 LTD at £2.1k based on a Turnover of £5k and 0.42x industry multiple (adjusted for size and gross margin).

101120 ltd Estimated Valuation

£1.3k

Pomanda estimates the enterprise value of 101120 LTD at £1.3k based on an EBITDA of £372 and a 3.46x industry multiple (adjusted for size and gross margin).

101120 ltd Estimated Valuation

£812

Pomanda estimates the enterprise value of 101120 LTD at £812 based on Net Assets of £318 and 2.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

101120 Ltd Overview

101120 Ltd is a live company located in aylesbury, HP19 9NT with a Companies House number of 13126897. It operates in the other engineering activities sector, SIC Code 71129. Founded in January 2021, it's largest shareholder is thenusian sivakumar with a 100% stake. 101120 Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £5k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

101120 Ltd Health Check

Pomanda's financial health check has awarded 101120 Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £5k, make it smaller than the average company (£3.3m)

£5k - 101120 Ltd

£3.3m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - 101120 Ltd

- - Industry AVG

production

Production

with a gross margin of 19.2%, this company has a higher cost of product (33.8%)

19.2% - 101120 Ltd

33.8% - Industry AVG

profitability

Profitability

an operating margin of 7.4% make it as profitable than the average company (6.2%)

7.4% - 101120 Ltd

6.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (26)

1 - 101120 Ltd

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £54.8k, the company has an equivalent pay structure (£54.8k)

£54.8k - 101120 Ltd

£54.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £5k, this is less efficient (£132.9k)

£5k - 101120 Ltd

£132.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 107 days, this is later than average (68 days)

107 days - 101120 Ltd

68 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 104 days, this is slower than average (28 days)

104 days - 101120 Ltd

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 101120 Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - 101120 Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 78.5%, this is a higher level of debt than the average (56.2%)

78.5% - 101120 Ltd

56.2% - Industry AVG

101120 LTD financials

EXPORTms excel logo

101120 Ltd's latest turnover from January 2024 is estimated at £5 thousand and the company has net assets of £318. According to their latest financial statements, we estimate that 101120 Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022
Turnover5,008334339
Other Income Or Grants000
Cost Of Sales4,046275282
Gross Profit9635956
Admin Expenses591598
Operating Profit372048
Interest Payable000
Interest Receivable000
Pre-Tax Profit372048
Tax-930-9
Profit After Tax279039
Dividends Paid000
Retained Profit279039
Employee Costs54,77952,58351,355
Number Of Employees111
EBITDA*372048

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022
Tangible Assets000
Intangible Assets000
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets000
Stock & work in progress000
Trade Debtors1,480111111
Group Debtors000
Misc Debtors000
Cash000
misc current assets000
total current assets1,480111111
total assets1,480111111
Bank overdraft000
Bank loan000
Trade Creditors 1,1627272
Group/Directors Accounts000
other short term finances000
hp & lease commitments000
other current liabilities000
total current liabilities1,1627272
loans000
hp & lease commitments000
Accruals and Deferred Income000
other liabilities000
provisions000
total long term liabilities000
total liabilities1,1627272
net assets3183939
total shareholders funds3183939
Jan 2024Jan 2023Jan 2022
Operating Activities
Operating Profit372048
Depreciation000
Amortisation000
Tax-930-9
Stock000
Debtors1,3690111
Creditors1,090072
Accruals and Deferred Income000
Deferred Taxes & Provisions000
Cash flow from operations000
Investing Activities
capital expenditure000
Change in Investments000
cash flow from investments000
Financing Activities
Bank loans000
Group/Directors Accounts000
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities000
share issue000
interest000
cash flow from financing000
cash and cash equivalents
cash000
overdraft000
change in cash000

101120 ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 101120 ltd. Get real-time insights into 101120 ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

101120 Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 101120 ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HP19 area or any other competitors across 12 key performance metrics.

101120 ltd Ownership

101120 LTD group structure

101120 Ltd has no subsidiary companies.

Ultimate parent company

101120 LTD

13126897

101120 LTD Shareholders

thenusian sivakumar 100%

101120 ltd directors

101120 Ltd currently has 1 director, Mr Thenusian Sivakumar serving since Jan 2021.

officercountryagestartendrole
Mr Thenusian SivakumarUnited Kingdom36 years Jan 2021- Director

P&L

January 2024

turnover

5k

+1401%

operating profit

372

0%

gross margin

19.3%

+8.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

318

+7.15%

total assets

1.5k

+12.33%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

101120 ltd company details

company number

13126897

Type

Private limited with Share Capital

industry

71129 - Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

incorporation date

January 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

99 weedon road, aylesbury, HP19 9NT

Bank

-

Legal Advisor

-

101120 ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to 101120 ltd.

101120 ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 101120 LTD. This can take several minutes, an email will notify you when this has completed.

101120 ltd Companies House Filings - See Documents

datedescriptionview/download