balnalick ltd

Live StartupMicro

balnalick ltd Company Information

Share BALNALICK LTD

Company Number

13127591

Shareholders

jane whitbread

Group Structure

View All

Industry

Mixed farming

 

Registered Address

estate office southill park, southill, biggleswade, SG18 9LJ

Website

-

balnalick ltd Estimated Valuation

£24.3k

Pomanda estimates the enterprise value of BALNALICK LTD at £24.3k based on a Turnover of £52k and 0.47x industry multiple (adjusted for size and gross margin).

balnalick ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BALNALICK LTD at £0 based on an EBITDA of £-4.6k and a 2.96x industry multiple (adjusted for size and gross margin).

balnalick ltd Estimated Valuation

£830

Pomanda estimates the enterprise value of BALNALICK LTD at £830 based on Net Assets of £588 and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Balnalick Ltd Overview

Balnalick Ltd is a live company located in biggleswade, SG18 9LJ with a Companies House number of 13127591. It operates in the mixed farming sector, SIC Code 01500. Founded in January 2021, it's largest shareholder is jane whitbread with a 100% stake. Balnalick Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £52k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Balnalick Ltd Health Check

Pomanda's financial health check has awarded Balnalick Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £52k, make it smaller than the average company (£1.1m)

£52k - Balnalick Ltd

£1.1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Balnalick Ltd

- - Industry AVG

production

Production

with a gross margin of 19%, this company has a higher cost of product (32.1%)

19% - Balnalick Ltd

32.1% - Industry AVG

profitability

Profitability

an operating margin of -8.8% make it less profitable than the average company (6.4%)

-8.8% - Balnalick Ltd

6.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (15)

1 - Balnalick Ltd

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.7k, the company has an equivalent pay structure (£29.7k)

£29.7k - Balnalick Ltd

£29.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £52k, this is less efficient (£112.2k)

£52k - Balnalick Ltd

£112.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 57 days, this is later than average (21 days)

57 days - Balnalick Ltd

21 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 63 days, this is slower than average (40 days)

63 days - Balnalick Ltd

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Balnalick Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Balnalick Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 92.9%, this is a higher level of debt than the average (44.4%)

92.9% - Balnalick Ltd

44.4% - Industry AVG

BALNALICK LTD financials

EXPORTms excel logo

Balnalick Ltd's latest turnover from January 2024 is estimated at £52 thousand and the company has net assets of £588. According to their latest financial statements, we estimate that Balnalick Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022
Turnover52,04161,66235,455
Other Income Or Grants
Cost Of Sales42,17050,38727,809
Gross Profit9,87211,2757,646
Admin Expenses14,4398,0154,542
Operating Profit-4,5673,2603,104
Interest Payable
Interest Receivable
Pre-Tax Profit-4,5673,2603,104
Tax-619-590
Profit After Tax-4,5672,6412,514
Dividends Paid
Retained Profit-4,5672,6412,514
Employee Costs29,67525,00425,708
Number Of Employees111
EBITDA*-4,5673,2603,104

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022
Tangible Assets1,7163,433
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,7163,433
Stock & work in progress
Trade Debtors8,25711,4006,678
Group Debtors
Misc Debtors465460
Cash
misc current assets
total current assets8,25711,8657,138
total assets8,25713,58110,571
Bank overdraft
Bank loan
Trade Creditors 7,3297,8127,757
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities7,3297,8127,757
loans
hp & lease commitments
Accruals and Deferred Income340614300
other liabilities
provisions
total long term liabilities340614300
total liabilities7,6698,4268,057
net assets5885,1552,514
total shareholders funds5885,1552,514
Jan 2024Jan 2023Jan 2022
Operating Activities
Operating Profit-4,5673,2603,104
Depreciation
Amortisation
Tax-619-590
Stock
Debtors-3,6084,7277,138
Creditors-483557,757
Accruals and Deferred Income-274314300
Deferred Taxes & Provisions
Cash flow from operations-1,716-1,7173,433
Investing Activities
capital expenditure1,7161,717-3,433
Change in Investments
cash flow from investments1,7161,717-3,433
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

balnalick ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for balnalick ltd. Get real-time insights into balnalick ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Balnalick Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for balnalick ltd by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in SG18 area or any other competitors across 12 key performance metrics.

balnalick ltd Ownership

BALNALICK LTD group structure

Balnalick Ltd has no subsidiary companies.

Ultimate parent company

BALNALICK LTD

13127591

BALNALICK LTD Shareholders

jane whitbread 100%

balnalick ltd directors

Balnalick Ltd currently has 3 directors. The longest serving directors include Lady Jane Whitbread (Jan 2021) and Mr William Whitbread (Jan 2021).

officercountryagestartendrole
Lady Jane WhitbreadEngland84 years Jan 2021- Director
Mr William Whitbread58 years Jan 2021- Director
Mr Anthony Barber-LomaxUnited Kingdom57 years Apr 2023- Director

P&L

January 2024

turnover

52k

-16%

operating profit

-4.6k

0%

gross margin

19%

+3.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

588

-0.89%

total assets

8.3k

-0.39%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

balnalick ltd company details

company number

13127591

Type

Private limited with Share Capital

industry

01500 - Mixed farming

incorporation date

January 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

estate office southill park, southill, biggleswade, SG18 9LJ

Bank

-

Legal Advisor

-

balnalick ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to balnalick ltd.

balnalick ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BALNALICK LTD. This can take several minutes, an email will notify you when this has completed.

balnalick ltd Companies House Filings - See Documents

datedescriptionview/download