ad steel fabrications limited

3

ad steel fabrications limited Company Information

Share AD STEEL FABRICATIONS LIMITED
Live 
StartupSmall

Company Number

13133121

Website

-

Registered Address

unit 50 martock business park, martock, somerset, TA12 6HB

Industry

Construction of commercial buildings

 

Telephone

01506443252

Next Accounts Due

September 2025

Group Structure

View All

Directors

Darren Swain3 Years

Andrew Allman3 Years

Shareholders

darren john swain 50%

andrew james allman 50%

ad steel fabrications limited Estimated Valuation

£212.3k

Pomanda estimates the enterprise value of AD STEEL FABRICATIONS LIMITED at £212.3k based on a Turnover of £728.8k and 0.29x industry multiple (adjusted for size and gross margin).

ad steel fabrications limited Estimated Valuation

£152.2k

Pomanda estimates the enterprise value of AD STEEL FABRICATIONS LIMITED at £152.2k based on an EBITDA of £60.8k and a 2.5x industry multiple (adjusted for size and gross margin).

ad steel fabrications limited Estimated Valuation

£26.6k

Pomanda estimates the enterprise value of AD STEEL FABRICATIONS LIMITED at £26.6k based on Net Assets of £30.5k and 0.87x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ad Steel Fabrications Limited Overview

Ad Steel Fabrications Limited is a live company located in somerset, TA12 6HB with a Companies House number of 13133121. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in January 2021, it's largest shareholder is darren john swain with a 50% stake. Ad Steel Fabrications Limited is a startup, small sized company, Pomanda has estimated its turnover at £728.8k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ad Steel Fabrications Limited Health Check

Pomanda's financial health check has awarded Ad Steel Fabrications Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £728.8k, make it smaller than the average company (£11.2m)

£728.8k - Ad Steel Fabrications Limited

£11.2m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Ad Steel Fabrications Limited

- - Industry AVG

production

Production

with a gross margin of 7.6%, this company has a higher cost of product (14.5%)

7.6% - Ad Steel Fabrications Limited

14.5% - Industry AVG

profitability

Profitability

an operating margin of 8.3% make it more profitable than the average company (3.4%)

8.3% - Ad Steel Fabrications Limited

3.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (33)

2 - Ad Steel Fabrications Limited

33 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)

£53.9k - Ad Steel Fabrications Limited

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £364.4k, this is equally as efficient (£342.1k)

£364.4k - Ad Steel Fabrications Limited

£342.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (47 days)

0 days - Ad Steel Fabrications Limited

47 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 200 days, this is slower than average (39 days)

200 days - Ad Steel Fabrications Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ad Steel Fabrications Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ad Steel Fabrications Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 92.4%, this is a higher level of debt than the average (72.9%)

92.4% - Ad Steel Fabrications Limited

72.9% - Industry AVG

AD STEEL FABRICATIONS LIMITED financials

EXPORTms excel logo

Ad Steel Fabrications Limited's latest turnover from December 2023 is estimated at £728.8 thousand and the company has net assets of £30.5 thousand. According to their latest financial statements, Ad Steel Fabrications Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Jan 2022
Turnover728,812755,963651,707
Other Income Or Grants000
Cost Of Sales673,221700,110599,340
Gross Profit55,59155,85352,367
Admin Expenses-5,18670,92161,600
Operating Profit60,777-15,068-9,233
Interest Payable000
Interest Receivable000
Pre-Tax Profit60,777-15,068-9,233
Tax-15,19400
Profit After Tax45,583-15,068-9,233
Dividends Paid000
Retained Profit45,583-15,068-9,233
Employee Costs107,708105,44998,673
Number Of Employees222
EBITDA*60,777-15,068-9,233

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Jan 2022
Tangible Assets400,000400,000402,198
Intangible Assets000
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets400,000400,000402,198
Stock & work in progress000
Trade Debtors252247242
Group Debtors000
Misc Debtors000
Cash000
misc current assets000
total current assets252247242
total assets400,252400,247402,440
Bank overdraft000
Bank loan000
Trade Creditors 368,957374,474330,130
Group/Directors Accounts000
other short term finances000
hp & lease commitments000
other current liabilities000
total current liabilities368,957374,474330,130
loans000
hp & lease commitments000
Accruals and Deferred Income7809001,200
other liabilities039,94180,343
provisions000
total long term liabilities78040,84181,543
total liabilities369,737415,315411,673
net assets30,515-15,068-9,233
total shareholders funds30,515-15,068-9,233
Dec 2023Dec 2022Jan 2022
Operating Activities
Operating Profit60,777-15,068-9,233
Depreciation000
Amortisation000
Tax-15,19400
Stock000
Debtors5247242
Creditors-5,517374,474330,130
Accruals and Deferred Income-1209001,200
Deferred Taxes & Provisions000
Cash flow from operations39,941360,059321,855
Investing Activities
capital expenditure0-400,000-402,198
Change in Investments000
cash flow from investments0-400,000-402,198
Financing Activities
Bank loans000
Group/Directors Accounts000
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities-39,94139,94180,343
share issue000
interest000
cash flow from financing-39,94139,94180,343
cash and cash equivalents
cash000
overdraft000
change in cash000

ad steel fabrications limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ad steel fabrications limited. Get real-time insights into ad steel fabrications limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ad Steel Fabrications Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ad steel fabrications limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in TA12 area or any other competitors across 12 key performance metrics.

ad steel fabrications limited Ownership

AD STEEL FABRICATIONS LIMITED group structure

Ad Steel Fabrications Limited has no subsidiary companies.

Ultimate parent company

AD STEEL FABRICATIONS LIMITED

13133121

AD STEEL FABRICATIONS LIMITED Shareholders

darren john swain 50%
andrew james allman 50%

ad steel fabrications limited directors

Ad Steel Fabrications Limited currently has 2 directors. The longest serving directors include Mr Darren Swain (Jan 2021) and Mr Andrew Allman (Jan 2021).

officercountryagestartendrole
Mr Darren SwainEngland43 years Jan 2021- Director
Mr Andrew AllmanEngland49 years Jan 2021- Director

P&L

December 2023

turnover

728.8k

-4%

operating profit

60.8k

0%

gross margin

7.7%

+3.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

30.5k

-3.03%

total assets

400.3k

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

ad steel fabrications limited company details

company number

13133121

Type

Private limited with Share Capital

industry

41201 - Construction of commercial buildings

incorporation date

January 2021

age

3

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

December 2023

address

unit 50 martock business park, martock, somerset, TA12 6HB

accountant

HAP ACCOUNTANCY LTD

auditor

-

ad steel fabrications limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to ad steel fabrications limited. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

ad steel fabrications limited Companies House Filings - See Documents

datedescriptionview/download