marshalls b2l limited
marshalls b2l limited Company Information
Company Number
13143848
Next Accounts
Oct 2025
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Shareholders
chloe louise marshall
dominic alan marshall
Group Structure
View All
Contact
Registered Address
10 oakwood drive, prestbury, SK104HG
Website
-marshalls b2l limited Estimated Valuation
Pomanda estimates the enterprise value of MARSHALLS B2L LIMITED at £1.3m based on a Turnover of £365.6k and 3.45x industry multiple (adjusted for size and gross margin).
marshalls b2l limited Estimated Valuation
Pomanda estimates the enterprise value of MARSHALLS B2L LIMITED at £299.9k based on an EBITDA of £42.1k and a 7.12x industry multiple (adjusted for size and gross margin).
marshalls b2l limited Estimated Valuation
Pomanda estimates the enterprise value of MARSHALLS B2L LIMITED at £3.9k based on Net Assets of £2.2k and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Marshalls B2l Limited Overview
Marshalls B2l Limited is a live company located in prestbury, SK104HG with a Companies House number of 13143848. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2021, it's largest shareholder is chloe louise marshall with a 50% stake. Marshalls B2l Limited is a startup, micro sized company, Pomanda has estimated its turnover at £365.6k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Marshalls B2l Limited Health Check
Pomanda's financial health check has awarded Marshalls B2L Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
4 Weak
Size
annual sales of £365.6k, make it smaller than the average company (£943.4k)
- Marshalls B2l Limited
£943.4k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Marshalls B2l Limited
- - Industry AVG
Production
with a gross margin of 73.6%, this company has a comparable cost of product (73.6%)
- Marshalls B2l Limited
73.6% - Industry AVG
Profitability
an operating margin of 11.5% make it less profitable than the average company (28.2%)
- Marshalls B2l Limited
28.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Marshalls B2l Limited
4 - Industry AVG
Pay Structure
on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)
- Marshalls B2l Limited
£32.6k - Industry AVG
Efficiency
resulting in sales per employee of £182.8k, this is equally as efficient (£182.8k)
- Marshalls B2l Limited
£182.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Marshalls B2l Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Marshalls B2l Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Marshalls B2l Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 206 weeks, this is more cash available to meet short term requirements (11 weeks)
206 weeks - Marshalls B2l Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.5%, this is a higher level of debt than the average (66.8%)
99.5% - Marshalls B2l Limited
66.8% - Industry AVG
MARSHALLS B2L LIMITED financials
Marshalls B2L Limited's latest turnover from January 2024 is estimated at £365.6 thousand and the company has net assets of £2.2 thousand. According to their latest financial statements, Marshalls B2L Limited has 2 employees and maintains cash reserves of £3.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | 2 | 2 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | |
|---|---|---|---|
| Tangible Assets | 0 | 0 | 435,387 |
| Intangible Assets | 0 | 0 | 0 |
| Investments & Other | 435,387 | 435,387 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 |
| Total Fixed Assets | 435,387 | 435,387 | 435,387 |
| Stock & work in progress | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 2,685 |
| Group Debtors | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 |
| Cash | 3,147 | 3,177 | 0 |
| misc current assets | 0 | 0 | 0 |
| total current assets | 3,147 | 3,177 | 2,685 |
| total assets | 438,534 | 438,564 | 438,072 |
| Bank overdraft | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 |
| Trade Creditors | 0 | 215 | 439,230 |
| Group/Directors Accounts | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| other current liabilities | 791 | 200,169 | 0 |
| total current liabilities | 791 | 200,384 | 439,230 |
| loans | 241,460 | 241,460 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| other liabilities | 194,065 | 5,845 | 0 |
| provisions | 0 | 0 | 0 |
| total long term liabilities | 435,525 | 247,305 | 0 |
| total liabilities | 436,316 | 447,689 | 439,230 |
| net assets | 2,218 | -9,125 | -1,158 |
| total shareholders funds | 2,218 | -9,125 | -1,158 |
| Jan 2024 | Jan 2023 | Jan 2022 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | 0 | 0 | |
| Amortisation | 0 | 0 | |
| Tax | |||
| Stock | 0 | 0 | 0 |
| Debtors | 0 | -2,685 | 2,685 |
| Creditors | -215 | -439,015 | 439,230 |
| Accruals and Deferred Income | -199,378 | 200,169 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 |
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | 0 | 435,387 | 0 |
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 |
| Long term loans | 0 | 241,460 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 |
| other long term liabilities | 188,220 | 5,845 | 0 |
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | -30 | 3,177 | 0 |
| overdraft | 0 | 0 | 0 |
| change in cash | -30 | 3,177 | 0 |
marshalls b2l limited Credit Report and Business Information
Marshalls B2l Limited Competitor Analysis
Perform a competitor analysis for marshalls b2l limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SK10 area or any other competitors across 12 key performance metrics.
marshalls b2l limited Ownership
MARSHALLS B2L LIMITED group structure
Marshalls B2L Limited has no subsidiary companies.
Ultimate parent company
MARSHALLS B2L LIMITED
13143848
marshalls b2l limited directors
Marshalls B2L Limited currently has 2 directors. The longest serving directors include Mr Dominic Marshall (Sep 2021) and Miss Chloe Marshall (Sep 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Dominic Marshall | England | 29 years | Sep 2021 | - | Director |
| Miss Chloe Marshall | England | 27 years | Sep 2021 | - | Director |
P&L
January 2024turnover
365.6k
+87%
operating profit
42.1k
0%
gross margin
73.6%
+2.07%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
2.2k
-1.24%
total assets
438.5k
0%
cash
3.1k
-0.01%
net assets
Total assets minus all liabilities
Similar Companies
marshalls b2l limited company details
company number
13143848
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
January 2021
age
3
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
January 2024
previous names
N/A
accountant
MIGLICO LIMITED
auditor
-
address
10 oakwood drive, prestbury, SK104HG
Bank
-
Legal Advisor
-
marshalls b2l limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to marshalls b2l limited. Currently there are 2 open charges and 0 have been satisfied in the past.
marshalls b2l limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MARSHALLS B2L LIMITED. This can take several minutes, an email will notify you when this has completed.
marshalls b2l limited Companies House Filings - See Documents
| date | description | view/download |
|---|
