Pomanda estimates the enterprise value of MENDEL PARTNERS LIMITED at £18.3k based on a Turnover of £59.2k and 0.31x industry multiple (adjusted for size and gross margin).
mendel partners limitedEstimated Valuation
£7.2k
Pomanda estimates the enterprise value of MENDEL PARTNERS LIMITED at £7.2k based on an EBITDA of £3.4k and a 2.13x industry multiple (adjusted for size and gross margin).
mendel partners limitedEstimated Valuation
£8.6k
Pomanda estimates the enterprise value of MENDEL PARTNERS LIMITED at £8.6k based on Net Assets of £3.1k and 2.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mendel Partners LimitedOverview
Mendel Partners Limited is a live company located in manchester, M3 2PJ with a Companies House number of 13144553. It operates in the combined office administrative service activities sector, SIC Code 82110. Founded in January 2021, it's largest shareholder is
steven james smith
with a 100% stake. Mendel Partners Limited is a startup,
micro sized company, Pomanda has estimated its turnover at
£59.2k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Mendel Partners Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
6 Weak
Size
annual sales of £59.2k, make it smaller than the average company (£1.1m)
£59.2k - Mendel Partners Limited
£1.1m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Mendel Partners Limited
- - Industry AVG
Production
with a gross margin of 16.8%, this company has a higher cost of product (43.2%)
16.8% - Mendel Partners Limited
43.2% - Industry AVG
Profitability
an operating margin of 5.7% make it more profitable than the average company (2.6%)
5.7% - Mendel Partners Limited
2.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
1 - Mendel Partners Limited
14 - Industry AVG
Pay Structure
on an average salary of £34.6k, the company has an equivalent pay structure (£34.6k)
£34.6k - Mendel Partners Limited
£34.6k - Industry AVG
Efficiency
resulting in sales per employee of £59.2k, this is less efficient (£84.6k)
£59.2k - Mendel Partners Limited
£84.6k - Industry AVG
Debtor Days
it gets paid by customers after 110 days, this is later than average (32 days)
110 days - Mendel Partners Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 110 days, this is slower than average (32 days)
110 days - Mendel Partners Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Mendel Partners Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mendel Partners Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 82.8%, this is a higher level of debt than the average (47.9%)
82.8% - Mendel Partners Limited
47.9% - Industry AVG
MENDEL PARTNERS LIMITED financials
EXPORT
Mendel Partners Limited's latest turnover from March 2024 is estimated at £59.2 thousand and the company has net assets of £3.1 thousand. According to their latest financial statements, Mendel Partners Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Turnover
59,169
50,492
60,314
Other Income Or Grants
Cost Of Sales
49,218
43,282
50,427
Gross Profit
9,951
7,209
9,887
Admin Expenses
6,578
17,702
-3,770
Operating Profit
3,373
-10,493
13,657
Interest Payable
Interest Receivable
Pre-Tax Profit
3,373
-10,493
13,657
Tax
-843
-2,595
Profit After Tax
2,530
-10,493
11,062
Dividends Paid
Retained Profit
2,530
-10,493
11,062
Employee Costs
34,630
67,321
67,615
Number Of Employees
1
2
2
EBITDA*
3,373
-10,493
13,657
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Tangible Assets
29
230
491
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
29
230
491
Stock & work in progress
Trade Debtors
17,938
6,990
13,775
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
17,938
6,990
13,775
total assets
17,967
7,220
14,266
Bank overdraft
Bank loan
Trade Creditors
14,868
6,651
3,204
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
14,868
6,651
3,204
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
14,868
6,651
3,204
net assets
3,099
569
11,062
total shareholders funds
3,099
569
11,062
Mar 2024
Mar 2023
Mar 2022
Operating Activities
Operating Profit
3,373
-10,493
13,657
Depreciation
Amortisation
Tax
-843
-2,595
Stock
Debtors
10,948
-6,785
13,775
Creditors
8,217
3,447
3,204
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-201
-261
491
Investing Activities
capital expenditure
201
261
-491
Change in Investments
cash flow from investments
201
261
-491
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
mendel partners limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mendel partners limited. Get real-time insights into mendel partners limited's credit score, group structure and payment trends.
Perform a competitor analysis for mendel partners limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in M 3 area or any other competitors across 12 key performance metrics.
mendel partners limited Ownership
MENDEL PARTNERS LIMITED group structure
Mendel Partners Limited has no subsidiary companies.
Ultimate parent company
MENDEL PARTNERS LIMITED
13144553
MENDEL PARTNERS LIMITED Shareholders
The sole shareholder of Mendel Partners Limited is Steven James Smith.
steven james smith
100%
mendel partners limited directors
Mendel Partners Limited currently has 2 directors.
The longest serving directors include
Mr Christian Jones (Jan 2021) and
Mr Steven Smith (Jun 2021).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024
net assets
3.1k
+4.45%
total assets
18k
+1.49%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
mendel partners limited company details
company number
13144553
Type
Private limited with Share Capital
industry
82110 - Combined office administrative service activities
incorporation date
January 2021
age
4
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
execugene limited (April 2021)
accountant
-
auditor
-
address
reedham house, 31 king street west, manchester, greater manchester, M3 2PJ
Bank
-
Legal Advisor
-
mendel partners limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mendel partners limited.
mendel partners limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MENDEL PARTNERS LIMITED. This can take several minutes, an email will notify you when this has completed.
mendel partners limitedCompanies House Filings - See Documents
