ekaterra research and development uk limited

Live StartupLarge

ekaterra research and development uk limited Company Information

Share EKATERRA RESEARCH AND DEVELOPMENT UK LIMITED

Company Number

13147947

Shareholders

ekaterra holdco uk limited

Group Structure

View All

Industry

Other research and experimental development on natural sciences and engineering

 +1

Registered Address

trafford park road, trafford park, manchester, M17 1NH

ekaterra research and development uk limited Estimated Valuation

£36.4m

Pomanda estimates the enterprise value of EKATERRA RESEARCH AND DEVELOPMENT UK LIMITED at £36.4m based on a Turnover of £26m and 1.4x industry multiple (adjusted for size and gross margin).

ekaterra research and development uk limited Estimated Valuation

£40.1m

Pomanda estimates the enterprise value of EKATERRA RESEARCH AND DEVELOPMENT UK LIMITED at £40.1m based on an EBITDA of £5.2m and a 7.77x industry multiple (adjusted for size and gross margin).

ekaterra research and development uk limited Estimated Valuation

£0

Pomanda estimates the enterprise value of EKATERRA RESEARCH AND DEVELOPMENT UK LIMITED at £0 based on Net Assets of £-18.9m and 2.03x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ekaterra Research And Development Uk Limited Overview

Ekaterra Research And Development Uk Limited is a live company located in manchester, M17 1NH with a Companies House number of 13147947. It operates in the other research and experimental development on natural sciences and engineering sector, SIC Code 72190. Founded in January 2021, it's largest shareholder is ekaterra holdco uk limited with a 100% stake. Ekaterra Research And Development Uk Limited is a startup, large sized company, Pomanda has estimated its turnover at £26m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ekaterra Research And Development Uk Limited Health Check

Pomanda's financial health check has awarded Ekaterra Research And Development Uk Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £26m, make it larger than the average company (£4.6m)

£26m - Ekaterra Research And Development Uk Limited

£4.6m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Ekaterra Research And Development Uk Limited

- - Industry AVG

production

Production

with a gross margin of 42.4%, this company has a comparable cost of product (42.4%)

42.4% - Ekaterra Research And Development Uk Limited

42.4% - Industry AVG

profitability

Profitability

an operating margin of -11.8% make it less profitable than the average company (4.6%)

-11.8% - Ekaterra Research And Development Uk Limited

4.6% - Industry AVG

employees

Employees

with 59 employees, this is above the industry average (36)

59 - Ekaterra Research And Development Uk Limited

36 - Industry AVG

paystructure

Pay Structure

on an average salary of £106.3k, the company has a higher pay structure (£59.2k)

£106.3k - Ekaterra Research And Development Uk Limited

£59.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £440.1k, this is more efficient (£147.3k)

£440.1k - Ekaterra Research And Development Uk Limited

£147.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ekaterra Research And Development Uk Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 184 days, this is slower than average (38 days)

184 days - Ekaterra Research And Development Uk Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ekaterra Research And Development Uk Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ekaterra Research And Development Uk Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 118.2%, this is a higher level of debt than the average (53.4%)

118.2% - Ekaterra Research And Development Uk Limited

53.4% - Industry AVG

EKATERRA RESEARCH AND DEVELOPMENT UK LIMITED financials

EXPORTms excel logo

Ekaterra Research And Development Uk Limited's latest turnover from December 2023 is £26 million and the company has net assets of -£18.9 million. According to their latest financial statements, Ekaterra Research And Development Uk Limited has 59 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021
Turnover25,966,35426,109,8286,841,767
Other Income Or Grants
Cost Of Sales14,943,90214,946,689
Gross Profit11,022,45211,163,1396,841,767
Admin Expenses14,097,8996,697,5205,994,204
Operating Profit-3,075,4474,465,619847,563
Interest Payable5,316,1833,085,82699,676
Interest Receivable
Pre-Tax Profit-8,223,8641,638,698747,887
Tax-1,408,517-1,149,962-224,479
Profit After Tax-9,632,381488,736523,408
Dividends Paid
Retained Profit-9,632,381488,736523,408
Employee Costs6,270,5446,342,0791,971,773
Number Of Employees596462
EBITDA*5,163,99712,692,7812,898,208

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021
Tangible Assets5,497,6345,715,5356,008,996
Intangible Assets34,830,28442,497,20350,164,122
Investments & Other56,76159,437
Debtors (Due After 1 year)
Total Fixed Assets40,327,91848,269,49956,232,555
Stock & work in progress
Trade Debtors
Group Debtors61,379,97343,507,5188,604,791
Misc Debtors2,226,88517,359,2479,746,246
Cash
misc current assets
total current assets63,606,85860,866,76518,351,037
total assets103,934,776109,136,26474,583,592
Bank overdraft
Bank loan
Trade Creditors 7,543,57711,051,764147,538
Group/Directors Accounts106,798,06999,412,73078,108,650
other short term finances
hp & lease commitments451,533442,748649,223
other current liabilities3,647,1402,725,557293,182
total current liabilities118,440,319113,632,79979,198,593
loans
hp & lease commitments4,337,4044,711,0955,069,665
Accruals and Deferred Income
other liabilities
provisions104,364107,300119,000
total long term liabilities4,441,7684,818,3955,188,665
total liabilities122,882,087118,451,19484,387,258
net assets-18,947,311-9,314,930-9,803,666
total shareholders funds-18,947,311-9,314,930-9,803,666
Dec 2023Dec 2022Dec 2021
Operating Activities
Operating Profit-3,075,4474,465,619847,563
Depreciation572,525560,243133,915
Amortisation7,666,9197,666,9191,916,730
Tax-1,408,517-1,149,962-224,479
Stock
Debtors2,740,09342,515,72818,351,037
Creditors-3,508,18710,904,226147,538
Accruals and Deferred Income921,5832,432,375293,182
Deferred Taxes & Provisions-2,936-11,700119,000
Cash flow from operations-1,574,153-17,648,008-15,117,588
Investing Activities
capital expenditure-354,624-266,782-58,223,763
Change in Investments-56,761-2,67659,437
cash flow from investments-297,863-264,106-58,283,200
Financing Activities
Bank loans
Group/Directors Accounts7,385,33921,304,08078,108,650
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-364,906-565,0455,718,888
other long term liabilities
share issue-10,327,074
interest-5,316,183-3,085,826-99,676
cash flow from financing1,704,25017,653,20973,400,788
cash and cash equivalents
cash
overdraft
change in cash

ekaterra research and development uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ekaterra research and development uk limited. Get real-time insights into ekaterra research and development uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ekaterra Research And Development Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ekaterra research and development uk limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other large companies, companies in M17 area or any other competitors across 12 key performance metrics.

ekaterra research and development uk limited Ownership

EKATERRA RESEARCH AND DEVELOPMENT UK LIMITED group structure

Ekaterra Research And Development Uk Limited has no subsidiary companies.

Ultimate parent company

EKATERRA BV

#0143822

2 parents

EKATERRA RESEARCH AND DEVELOPMENT UK LIMITED

13147947

EKATERRA RESEARCH AND DEVELOPMENT UK LIMITED Shareholders

ekaterra holdco uk limited 100%

ekaterra research and development uk limited directors

Ekaterra Research And Development Uk Limited currently has 2 directors. The longest serving directors include Mr Zohaib Siddiqui (Oct 2022) and Mr Luke Hughes (Jul 2024).

officercountryagestartendrole
Mr Zohaib SiddiquiUnited Kingdom38 years Oct 2022- Director
Mr Luke HughesUnited Kingdom38 years Jul 2024- Director

P&L

December 2023

turnover

26m

-1%

operating profit

-3.1m

-169%

gross margin

42.5%

-0.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-18.9m

+1.03%

total assets

103.9m

-0.05%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

ekaterra research and development uk limited company details

company number

13147947

Type

Private limited with Share Capital

industry

72190 - Other research and experimental development on natural sciences and engineering

82990 - Other business support service activities n.e.c.

incorporation date

January 2021

age

4

incorporated

UK

ultimate parent company

EKATERRA BV

accounts

Full Accounts

last accounts submitted

December 2023

previous names

unilever tea service co uk limited (September 2021)

accountant

-

auditor

BALLARDS LLP

address

trafford park road, trafford park, manchester, M17 1NH

Bank

-

Legal Advisor

-

ekaterra research and development uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ekaterra research and development uk limited.

ekaterra research and development uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EKATERRA RESEARCH AND DEVELOPMENT UK LIMITED. This can take several minutes, an email will notify you when this has completed.

ekaterra research and development uk limited Companies House Filings - See Documents

datedescriptionview/download