vinyl design and promotion ltd

Live StartupMicro

vinyl design and promotion ltd Company Information

Share VINYL DESIGN AND PROMOTION LTD

Company Number

13150370

Directors

Mark Myatt

Shareholders

mark jonathon myatt

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

suite 2 rosehill, 165 lutterworth road, leicester, LE8 4DY

Website

-

vinyl design and promotion ltd Estimated Valuation

£36.5k

Pomanda estimates the enterprise value of VINYL DESIGN AND PROMOTION LTD at £36.5k based on a Turnover of £74k and 0.49x industry multiple (adjusted for size and gross margin).

vinyl design and promotion ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of VINYL DESIGN AND PROMOTION LTD at £0 based on an EBITDA of £-2.5k and a 3.24x industry multiple (adjusted for size and gross margin).

vinyl design and promotion ltd Estimated Valuation

£582

Pomanda estimates the enterprise value of VINYL DESIGN AND PROMOTION LTD at £582 based on Net Assets of £297 and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Vinyl Design And Promotion Ltd Overview

Vinyl Design And Promotion Ltd is a live company located in leicester, LE8 4DY with a Companies House number of 13150370. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in January 2021, it's largest shareholder is mark jonathon myatt with a 100% stake. Vinyl Design And Promotion Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £74k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Vinyl Design And Promotion Ltd Health Check

Pomanda's financial health check has awarded Vinyl Design And Promotion Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £74k, make it smaller than the average company (£1.1m)

£74k - Vinyl Design And Promotion Ltd

£1.1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Vinyl Design And Promotion Ltd

- - Industry AVG

production

Production

with a gross margin of 19.4%, this company has a higher cost of product (41.6%)

19.4% - Vinyl Design And Promotion Ltd

41.6% - Industry AVG

profitability

Profitability

an operating margin of -3.4% make it less profitable than the average company (5.7%)

-3.4% - Vinyl Design And Promotion Ltd

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (15)

1 - Vinyl Design And Promotion Ltd

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)

£32.6k - Vinyl Design And Promotion Ltd

£32.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £74k, this is less efficient (£90.7k)

£74k - Vinyl Design And Promotion Ltd

£90.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 82 days, this is later than average (28 days)

82 days - Vinyl Design And Promotion Ltd

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 182 days, this is slower than average (38 days)

182 days - Vinyl Design And Promotion Ltd

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Vinyl Design And Promotion Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Vinyl Design And Promotion Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99%, this is a higher level of debt than the average (42.2%)

99% - Vinyl Design And Promotion Ltd

42.2% - Industry AVG

VINYL DESIGN AND PROMOTION LTD financials

EXPORTms excel logo

Vinyl Design And Promotion Ltd's latest turnover from November 2024 is estimated at £74 thousand and the company has net assets of £297. According to their latest financial statements, Vinyl Design And Promotion Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2024Nov 2023Nov 2022Jan 2022
Turnover74,04690,103236,319
Other Income Or Grants
Cost Of Sales59,69872,041191,641
Gross Profit14,34818,06244,679
Admin Expenses16,83813,79945,0891
Operating Profit-2,4904,263-410-1
Interest Payable
Interest Receivable1
Pre-Tax Profit-2,4904,263-410
Tax-1,066
Profit After Tax-2,4903,197-410
Dividends Paid
Retained Profit-2,4903,197-410
Employee Costs32,56130,88429,167
Number Of Employees111
EBITDA*-2,4904,263-410-1

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2024Nov 2023Nov 2022Jan 2022
Tangible Assets13,5009,00012,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets13,5009,00012,000
Stock & work in progress
Trade Debtors16,71825,43084,805
Group Debtors
Misc Debtors
Cash1,000
misc current assets
total current assets16,71825,43084,8051,000
total assets30,21834,43096,8051,000
Bank overdraft
Bank loan
Trade Creditors 29,92131,64397,215
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities29,92131,64397,215
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities29,92131,64397,215
net assets2972,787-4101,000
total shareholders funds2972,787-4101,000
Nov 2024Nov 2023Nov 2022Jan 2022
Operating Activities
Operating Profit-2,4904,263-410-1
Depreciation
Amortisation
Tax-1,066
Stock
Debtors-8,712-59,37584,805
Creditors-1,722-65,57297,215
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations4,500-3,00012,000-1
Investing Activities
capital expenditure-4,5003,000-12,000
Change in Investments
cash flow from investments-4,5003,000-12,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,000
interest1
cash flow from financing1,001
cash and cash equivalents
cash1,000
overdraft
change in cash1,000

vinyl design and promotion ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vinyl design and promotion ltd. Get real-time insights into vinyl design and promotion ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Vinyl Design And Promotion Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for vinyl design and promotion ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in LE8 area or any other competitors across 12 key performance metrics.

vinyl design and promotion ltd Ownership

VINYL DESIGN AND PROMOTION LTD group structure

Vinyl Design And Promotion Ltd has no subsidiary companies.

Ultimate parent company

VINYL DESIGN AND PROMOTION LTD

13150370

VINYL DESIGN AND PROMOTION LTD Shareholders

mark jonathon myatt 100%

vinyl design and promotion ltd directors

Vinyl Design And Promotion Ltd currently has 1 director, Mr Mark Myatt serving since Jan 2021.

officercountryagestartendrole
Mr Mark Myatt61 years Jan 2021- Director

P&L

November 2024

turnover

74k

-18%

operating profit

-2.5k

0%

gross margin

19.4%

-3.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2024

net assets

297

-0.89%

total assets

30.2k

-0.12%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

vinyl design and promotion ltd company details

company number

13150370

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

January 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2024

previous names

N/A

accountant

-

auditor

-

address

suite 2 rosehill, 165 lutterworth road, leicester, LE8 4DY

Bank

-

Legal Advisor

-

vinyl design and promotion ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to vinyl design and promotion ltd.

vinyl design and promotion ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VINYL DESIGN AND PROMOTION LTD. This can take several minutes, an email will notify you when this has completed.

vinyl design and promotion ltd Companies House Filings - See Documents

datedescriptionview/download