hcps rentals limited

Live StartupSmall

hcps rentals limited Company Information

Share HCPS RENTALS LIMITED

Company Number

13150745

Shareholders

caroline hyder-smith

philip donigan

View All

Group Structure

View All

Industry

Buying and selling of own real estate

 +1

Registered Address

c/o connaughton & co.,, boulton house, 2nd floor, manchester, M1 3HY

Website

-

hcps rentals limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of HCPS RENTALS LIMITED at £2.4m based on a Turnover of £738.1k and 3.21x industry multiple (adjusted for size and gross margin).

hcps rentals limited Estimated Valuation

£761.5k

Pomanda estimates the enterprise value of HCPS RENTALS LIMITED at £761.5k based on an EBITDA of £116.3k and a 6.55x industry multiple (adjusted for size and gross margin).

hcps rentals limited Estimated Valuation

£138.9k

Pomanda estimates the enterprise value of HCPS RENTALS LIMITED at £138.9k based on Net Assets of £83.7k and 1.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hcps Rentals Limited Overview

Hcps Rentals Limited is a live company located in manchester, M1 3HY with a Companies House number of 13150745. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 2021, it's largest shareholder is caroline hyder-smith with a 25% stake. Hcps Rentals Limited is a startup, small sized company, Pomanda has estimated its turnover at £738.1k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hcps Rentals Limited Health Check

Pomanda's financial health check has awarded Hcps Rentals Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

1 Strong

positive_score

5 Regular

positive_score

2 Weak

size

Size

annual sales of £738.1k, make it in line with the average company (£878.1k)

£738.1k - Hcps Rentals Limited

£878.1k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Hcps Rentals Limited

- - Industry AVG

production

Production

with a gross margin of 70.6%, this company has a comparable cost of product (70.6%)

70.6% - Hcps Rentals Limited

70.6% - Industry AVG

profitability

Profitability

an operating margin of 15.7% make it less profitable than the average company (25.4%)

15.7% - Hcps Rentals Limited

25.4% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Hcps Rentals Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.7k, the company has an equivalent pay structure (£34.7k)

£34.7k - Hcps Rentals Limited

£34.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £184.5k, this is equally as efficient (£184.5k)

£184.5k - Hcps Rentals Limited

£184.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Hcps Rentals Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Hcps Rentals Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hcps Rentals Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 111 weeks, this is more cash available to meet short term requirements (9 weeks)

111 weeks - Hcps Rentals Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 87.8%, this is a higher level of debt than the average (66.6%)

87.8% - Hcps Rentals Limited

66.6% - Industry AVG

HCPS RENTALS LIMITED financials

EXPORTms excel logo

Hcps Rentals Limited's latest turnover from January 2024 is estimated at £738.1 thousand and the company has net assets of £83.7 thousand. According to their latest financial statements, Hcps Rentals Limited has 4 employees and maintains cash reserves of £23.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022
Turnover738,145714,816698,185
Other Income Or Grants
Cost Of Sales216,696209,946212,699
Gross Profit521,449504,870485,486
Admin Expenses405,564405,266445,301
Operating Profit115,88599,60440,185
Interest Payable69,43661,77620,564
Interest Receivable1,8011,13425
Pre-Tax Profit48,25138,96219,646
Tax-12,063-7,403-3,733
Profit After Tax36,18831,55915,913
Dividends Paid
Retained Profit36,18831,55915,913
Employee Costs138,623133,945131,949
Number Of Employees444
EBITDA*116,294100,08540,563

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022
Tangible Assets2,3172,7262,137
Intangible Assets
Investments & Other653,631653,631653,631
Debtors (Due After 1 year)
Total Fixed Assets655,948656,357655,768
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors7,1144,1064,106
Cash23,56445,04119,731
misc current assets
total current assets30,67849,14723,837
total assets686,626705,504679,605
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities11,03115,5475,632
total current liabilities11,03115,5475,632
loans591,931642,481658,056
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities591,931642,481658,056
total liabilities602,962658,028663,688
net assets83,66447,47615,917
total shareholders funds83,66447,47615,917
Jan 2024Jan 2023Jan 2022
Operating Activities
Operating Profit115,88599,60440,185
Depreciation409481378
Amortisation
Tax-12,063-7,403-3,733
Stock
Debtors3,0084,106
Creditors
Accruals and Deferred Income-4,5169,9155,632
Deferred Taxes & Provisions
Cash flow from operations96,707102,59738,356
Investing Activities
capital expenditure-1,070-2,515
Change in Investments653,631
cash flow from investments-1,070-656,146
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-50,550-15,575658,056
Hire Purchase and Lease Commitments
other long term liabilities
share issue4
interest-67,635-60,642-20,539
cash flow from financing-118,185-76,217637,521
cash and cash equivalents
cash-21,47725,31019,731
overdraft
change in cash-21,47725,31019,731

hcps rentals limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hcps rentals limited. Get real-time insights into hcps rentals limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hcps Rentals Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hcps rentals limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in M 1 area or any other competitors across 12 key performance metrics.

hcps rentals limited Ownership

HCPS RENTALS LIMITED group structure

Hcps Rentals Limited has no subsidiary companies.

Ultimate parent company

HCPS RENTALS LIMITED

13150745

HCPS RENTALS LIMITED Shareholders

caroline hyder-smith 25%
philip donigan 25%
susan smith 25%
henry hyder-smith 25%

hcps rentals limited directors

Hcps Rentals Limited currently has 4 directors. The longest serving directors include Mr Philip Donigan (Jan 2021) and Mr Henry Hyder-Smith (Jan 2021).

officercountryagestartendrole
Mr Philip DoniganEngland49 years Jan 2021- Director
Mr Henry Hyder-SmithUnited Kingdom48 years Jan 2021- Director
Mrs Susan SmithEngland60 years Jan 2021- Director
Mrs Caroline Hyder-SmithUnited Kingdom49 years Jan 2021- Director

P&L

January 2024

turnover

738.1k

+3%

operating profit

115.9k

0%

gross margin

70.7%

+0.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

83.7k

+0.76%

total assets

686.6k

-0.03%

cash

23.6k

-0.48%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

hcps rentals limited company details

company number

13150745

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

CONNAUGHTON & CO

auditor

-

address

c/o connaughton & co.,, boulton house, 2nd floor, manchester, M1 3HY

Bank

-

Legal Advisor

-

hcps rentals limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hcps rentals limited.

hcps rentals limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HCPS RENTALS LIMITED. This can take several minutes, an email will notify you when this has completed.

hcps rentals limited Companies House Filings - See Documents

datedescriptionview/download