Pomanda estimates the enterprise value of STUDIO PRINCE LIMITED at £37.3k based on a Turnover of £115.2k and 0.32x industry multiple (adjusted for size and gross margin).
studio prince limitedEstimated Valuation
£128
Pomanda estimates the enterprise value of STUDIO PRINCE LIMITED at £128 based on an EBITDA of £48 and a 2.67x industry multiple (adjusted for size and gross margin).
studio prince limitedEstimated Valuation
£732
Pomanda estimates the enterprise value of STUDIO PRINCE LIMITED at £732 based on Net Assets of £397 and 1.85x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Studio Prince LimitedOverview
Studio Prince Limited is a live company located in london, W1T 3BL with a Companies House number of 13154805. It operates in the specialised design activities sector, SIC Code 74100. Founded in January 2021, it's largest shareholder is
elizabeth abbott prince
with a 50% stake. Studio Prince Limited is a startup,
micro sized company, Pomanda has estimated its turnover at
£115.2k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Studio Prince Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
2 Regular
6 Weak
Size
annual sales of £115.2k, make it smaller than the average company (£187k)
£115.2k - Studio Prince Limited
£187k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Studio Prince Limited
- - Industry AVG
Production
with a gross margin of 26%, this company has a higher cost of product (48.4%)
26% - Studio Prince Limited
48.4% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (8.8%)
0% - Studio Prince Limited
8.8% - Industry AVG
Employees
with 2 employees, this is similar to the industry average (2)
2 - Studio Prince Limited
2 - Industry AVG
Pay Structure
on an average salary of £30.2k, the company has an equivalent pay structure (£30.2k)
£30.2k - Studio Prince Limited
£30.2k - Industry AVG
Efficiency
resulting in sales per employee of £57.6k, this is less efficient (£99.9k)
£57.6k - Studio Prince Limited
£99.9k - Industry AVG
Debtor Days
it gets paid by customers after 117 days, this is later than average (69 days)
117 days - Studio Prince Limited
69 days - Industry AVG
Creditor Days
its suppliers are paid after 163 days, this is slower than average (38 days)
163 days - Studio Prince Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Studio Prince Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Studio Prince Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99%, this is a higher level of debt than the average (59.1%)
99% - Studio Prince Limited
59.1% - Industry AVG
STUDIO PRINCE LIMITED financials
EXPORT
Studio Prince Limited's latest turnover from January 2024 is estimated at £115.2 thousand and the company has net assets of £397. According to their latest financial statements, Studio Prince Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2024
Jan 2023
Jan 2022
Turnover
115,155
59,768
73,843
Other Income Or Grants
Cost Of Sales
85,260
44,101
51,733
Gross Profit
29,895
15,667
22,111
Admin Expenses
29,847
37,349
-5,103
Operating Profit
48
-21,682
27,214
Interest Payable
Interest Receivable
Pre-Tax Profit
48
-21,682
27,214
Tax
-12
-5,171
Profit After Tax
36
-21,682
22,043
Dividends Paid
Retained Profit
36
-21,682
22,043
Employee Costs
60,321
53,468
64,731
Number Of Employees
2
2
2
EBITDA*
48
-21,682
27,214
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024
Jan 2023
Jan 2022
Tangible Assets
1,372
419
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,372
419
Stock & work in progress
Trade Debtors
37,222
13,297
18,429
Group Debtors
Misc Debtors
Cash
misc current assets
3,614
total current assets
37,222
13,297
22,043
total assets
38,594
13,716
22,043
Bank overdraft
Bank loan
Trade Creditors
38,197
13,355
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
38,197
13,355
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
38,197
13,355
net assets
397
361
22,043
total shareholders funds
397
361
22,043
Jan 2024
Jan 2023
Jan 2022
Operating Activities
Operating Profit
48
-21,682
27,214
Depreciation
Amortisation
Tax
-12
-5,171
Stock
Debtors
23,925
-5,132
18,429
Creditors
24,842
13,355
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
953
-3,195
3,614
Investing Activities
capital expenditure
-953
-419
Change in Investments
cash flow from investments
-953
-419
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
studio prince limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for studio prince limited. Get real-time insights into studio prince limited's credit score, group structure and payment trends.
Perform a competitor analysis for studio prince limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in W1T area or any other competitors across 12 key performance metrics.
studio prince limited Ownership
STUDIO PRINCE LIMITED group structure
Studio Prince Limited has no subsidiary companies.
Ultimate parent company
STUDIO PRINCE LIMITED
13154805
STUDIO PRINCE LIMITED Shareholders
The largest shareholders in Studio Prince Limited include Elizabeth Abbott Prince and Nathan Lee Prince.
elizabeth abbott prince
50%
nathan lee prince
50%
studio prince limited directors
Studio Prince Limited currently has 2 directors.
The longest serving directors include
Ms Elizabeth Prince (Jan 2021) and
Mr Nathan Prince (Jan 2021).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024
net assets
397
+0.1%
total assets
38.6k
+1.81%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
studio prince limited company details
company number
13154805
Type
Private limited with Share Capital
industry
74100 - Specialised design activities
incorporation date
January 2021
age
4
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
nathan prince limited (December 2024)
accountant
-
auditor
-
address
27 mortimer street, london, W1T 3BL
Bank
-
Legal Advisor
-
studio prince limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to studio prince limited.
studio prince limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for STUDIO PRINCE LIMITED. This can take several minutes, an email will notify you when this has completed.
studio prince limitedCompanies House Filings - See Documents
