Specialised construction activities (other than scaffold erection) n.e.c.
Registered Address
220 torquay road, paignton, devon, TQ3 2HN
Website
-
builders inc'd ltdEstimated Valuation
£70.2k
Pomanda estimates the enterprise value of BUILDERS INC'D LTD at £70.2k based on a Turnover of £239.7k and 0.29x industry multiple (adjusted for size and gross margin).
builders inc'd ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of BUILDERS INC'D LTD at £0 based on an EBITDA of £-14.5k and a 2.93x industry multiple (adjusted for size and gross margin).
builders inc'd ltdEstimated Valuation
£20.1k
Pomanda estimates the enterprise value of BUILDERS INC'D LTD at £20.1k based on Net Assets of £9.4k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Builders Inc'd LtdOverview
Builders Inc'd Ltd is a live company located in devon, TQ3 2HN with a Companies House number of 13154973. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in January 2021, it's largest shareholder is
daniel stephen weaver
with a 100% stake. Builders Inc'd Ltd is a startup,
micro sized company, Pomanda has estimated its turnover at
£239.7k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Builders Inc'D Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
7 Weak
Size
annual sales of £239.7k, make it smaller than the average company (£5.9m)
£239.7k - Builders Inc'd Ltd
£5.9m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Builders Inc'd Ltd
- - Industry AVG
Production
with a gross margin of 14.2%, this company has a higher cost of product (25.2%)
14.2% - Builders Inc'd Ltd
25.2% - Industry AVG
Profitability
an operating margin of -6.1% make it less profitable than the average company (5.8%)
-6.1% - Builders Inc'd Ltd
5.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (28)
2 - Builders Inc'd Ltd
28 - Industry AVG
Pay Structure
on an average salary of £45.6k, the company has an equivalent pay structure (£45.6k)
£45.6k - Builders Inc'd Ltd
£45.6k - Industry AVG
Efficiency
resulting in sales per employee of £119.9k, this is less efficient (£183.8k)
£119.9k - Builders Inc'd Ltd
£183.8k - Industry AVG
Debtor Days
it gets paid by customers after 89 days, this is later than average (57 days)
89 days - Builders Inc'd Ltd
57 days - Industry AVG
Creditor Days
its suppliers are paid after 101 days, this is slower than average (39 days)
101 days - Builders Inc'd Ltd
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Builders Inc'd Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Builders Inc'd Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 86%, this is a higher level of debt than the average (61.2%)
86% - Builders Inc'd Ltd
61.2% - Industry AVG
BUILDERS INC'D LTD financials
EXPORT
Builders Inc'D Ltd's latest turnover from January 2023 is estimated at £239.7 thousand and the company has net assets of £9.4 thousand. According to their latest financial statements, Builders Inc'D Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2023
Jan 2022
Turnover
239,725
199,235
Other Income Or Grants
Cost Of Sales
205,610
170,837
Gross Profit
34,115
28,398
Admin Expenses
48,633
-1,143
Operating Profit
-14,518
29,541
Interest Payable
Interest Receivable
Pre-Tax Profit
-14,518
29,541
Tax
-5,613
Profit After Tax
-14,518
23,928
Dividends Paid
Retained Profit
-14,518
23,928
Employee Costs
91,165
86,154
Number Of Employees
2
2
EBITDA*
-14,518
29,541
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2023
Jan 2022
Tangible Assets
8,507
11,342
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
8,507
11,342
Stock & work in progress
Trade Debtors
58,732
54,895
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
58,732
54,895
total assets
67,239
66,237
Bank overdraft
Bank loan
Trade Creditors
57,229
42,309
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
57,229
42,309
loans
hp & lease commitments
Accruals and Deferred Income
600
other liabilities
provisions
total long term liabilities
600
total liabilities
57,829
42,309
net assets
9,410
23,928
total shareholders funds
9,410
23,928
Jan 2023
Jan 2022
Operating Activities
Operating Profit
-14,518
29,541
Depreciation
Amortisation
Tax
-5,613
Stock
Debtors
3,837
54,895
Creditors
14,920
42,309
Accruals and Deferred Income
600
Deferred Taxes & Provisions
Cash flow from operations
-2,835
11,342
Investing Activities
capital expenditure
2,835
-11,342
Change in Investments
cash flow from investments
2,835
-11,342
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
builders inc'd ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for builders inc'd ltd. Get real-time insights into builders inc'd ltd's credit score, group structure and payment trends.
Perform a competitor analysis for builders inc'd ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in TQ3 area or any other competitors across 12 key performance metrics.
builders inc'd ltd Ownership
BUILDERS INC'D LTD group structure
Builders Inc'D Ltd has no subsidiary companies.
Ultimate parent company
BUILDERS INC'D LTD
13154973
BUILDERS INC'D LTD Shareholders
The sole shareholder of Builders Inc'D Ltd is Daniel Stephen Weaver.
daniel stephen weaver
100%
builders inc'd ltd directors
Builders Inc'D Ltd currently has 1 director, Mr Daniel Weaver serving since Jan 2021.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2023
net assets
9.4k
-0.61%
total assets
67.2k
+0.02%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
builders inc'd ltd company details
company number
13154973
Type
Private limited with Share Capital
industry
43999 - Specialised construction activities (other than scaffold erection) n.e.c.
incorporation date
January 2021
age
4
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
January 2023
previous names
N/A
accountant
CHARTERED ACCOUNTANTS
auditor
-
address
220 torquay road, paignton, devon, TQ3 2HN
Bank
-
Legal Advisor
-
builders inc'd ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to builders inc'd ltd.
builders inc'd ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BUILDERS INC'D LTD. This can take several minutes, an email will notify you when this has completed.
builders inc'd ltdCompanies House Filings - See Documents
