earthscape advisory ltd
earthscape advisory ltd Company Information
Company Number
13156105
Website
-Registered Address
ashwicke home farm ashwicke, chippenham, SN14 8AJ
Industry
Environmental consulting activities
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Shareholders
jolyon orchard-lisle 100%
earthscape advisory ltd Estimated Valuation
Pomanda estimates the enterprise value of EARTHSCAPE ADVISORY LTD at £51.5k based on a Turnover of £83.6k and 0.62x industry multiple (adjusted for size and gross margin).
earthscape advisory ltd Estimated Valuation
Pomanda estimates the enterprise value of EARTHSCAPE ADVISORY LTD at £1k based on an EBITDA of £205 and a 4.94x industry multiple (adjusted for size and gross margin).
earthscape advisory ltd Estimated Valuation
Pomanda estimates the enterprise value of EARTHSCAPE ADVISORY LTD at £0 based on Net Assets of £-22.5k and 0.32x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Earthscape Advisory Ltd Overview
Earthscape Advisory Ltd is a live company located in chippenham, SN14 8AJ with a Companies House number of 13156105. It operates in the environmental consulting activities sector, SIC Code 74901. Founded in January 2021, it's largest shareholder is jolyon orchard-lisle with a 100% stake. Earthscape Advisory Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £83.6k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Earthscape Advisory Ltd Health Check
Pomanda's financial health check has awarded Earthscape Advisory Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
5 Weak
Size
annual sales of £83.6k, make it smaller than the average company (£517.9k)
- Earthscape Advisory Ltd
£517.9k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Earthscape Advisory Ltd
- - Industry AVG
Production
with a gross margin of 53.9%, this company has a comparable cost of product (53.9%)
- Earthscape Advisory Ltd
53.9% - Industry AVG
Profitability
an operating margin of -32.9% make it less profitable than the average company (7.1%)
- Earthscape Advisory Ltd
7.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (7)
1 - Earthscape Advisory Ltd
7 - Industry AVG
Pay Structure
on an average salary of £38.1k, the company has an equivalent pay structure (£38.1k)
- Earthscape Advisory Ltd
£38.1k - Industry AVG
Efficiency
resulting in sales per employee of £83.6k, this is equally as efficient (£83.6k)
- Earthscape Advisory Ltd
£83.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Earthscape Advisory Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Earthscape Advisory Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Earthscape Advisory Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 27 weeks, this is less cash available to meet short term requirements (49 weeks)
27 weeks - Earthscape Advisory Ltd
49 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 109.4%, this is a higher level of debt than the average (47.5%)
109.4% - Earthscape Advisory Ltd
47.5% - Industry AVG
EARTHSCAPE ADVISORY LTD financials
Earthscape Advisory Ltd's latest turnover from January 2023 is estimated at £83.6 thousand and the company has net assets of -£22.5 thousand. According to their latest financial statements, Earthscape Advisory Ltd has 1 employee and maintains cash reserves of £141.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2023 | Jan 2022 | |
|---|---|---|
| Turnover | ||
| Other Income Or Grants | ||
| Cost Of Sales | ||
| Gross Profit | ||
| Admin Expenses | ||
| Operating Profit | ||
| Interest Payable | ||
| Interest Receivable | ||
| Pre-Tax Profit | ||
| Tax | ||
| Profit After Tax | ||
| Dividends Paid | ||
| Retained Profit | ||
| Employee Costs | ||
| Number Of Employees | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2023 | Jan 2022 | |
|---|---|---|
| Tangible Assets | 98,732 | 45,043 |
| Intangible Assets | 0 | 0 |
| Investments & Other | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 |
| Total Fixed Assets | 98,732 | 45,043 |
| Stock & work in progress | 0 | 0 |
| Trade Debtors | 0 | 0 |
| Group Debtors | 0 | 0 |
| Misc Debtors | 18 | 28,478 |
| Cash | 141,235 | 155 |
| misc current assets | 0 | 420,000 |
| total current assets | 141,253 | 448,633 |
| total assets | 239,985 | 493,676 |
| Bank overdraft | 0 | 0 |
| Bank loan | 0 | 0 |
| Trade Creditors | 0 | 0 |
| Group/Directors Accounts | 11,661 | 252,200 |
| other short term finances | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| other current liabilities | 250,778 | 238,939 |
| total current liabilities | 262,439 | 491,139 |
| loans | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 |
| other liabilities | 0 | 0 |
| provisions | 0 | 0 |
| total long term liabilities | 0 | 0 |
| total liabilities | 262,439 | 491,139 |
| net assets | -22,454 | 2,537 |
| total shareholders funds | -22,454 | 2,537 |
| Jan 2023 | Jan 2022 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | ||
| Depreciation | 27,671 | 11,399 |
| Amortisation | 0 | 0 |
| Tax | ||
| Stock | 0 | 0 |
| Debtors | -28,460 | 28,478 |
| Creditors | 0 | 0 |
| Accruals and Deferred Income | 11,839 | 238,939 |
| Deferred Taxes & Provisions | 0 | 0 |
| Cash flow from operations | ||
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | 0 | 0 |
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | 0 | 0 |
| Group/Directors Accounts | -240,539 | 252,200 |
| Other Short Term Loans | 0 | 0 |
| Long term loans | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 |
| other long term liabilities | 0 | 0 |
| share issue | ||
| interest | ||
| cash flow from financing | ||
| cash and cash equivalents | ||
| cash | 141,080 | 155 |
| overdraft | 0 | 0 |
| change in cash | 141,080 | 155 |
earthscape advisory ltd Credit Report and Business Information
Earthscape Advisory Ltd Competitor Analysis
Perform a competitor analysis for earthscape advisory ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SN14 area or any other competitors across 12 key performance metrics.
earthscape advisory ltd Ownership
EARTHSCAPE ADVISORY LTD group structure
Earthscape Advisory Ltd has no subsidiary companies.
Ultimate parent company
EARTHSCAPE ADVISORY LTD
13156105
earthscape advisory ltd directors
Earthscape Advisory Ltd currently has 3 directors. The longest serving directors include Mr Jolyon Orchard-Lisle (Jan 2021) and Mr Jolyon Orchard-Lisle (Jan 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jolyon Orchard-Lisle | United Kingdom | 43 years | Jan 2021 | - | Director |
| Mr Jolyon Orchard-Lisle | United Kingdom | 43 years | Jan 2021 | - | Director |
| Mr Jolyon Orchard-Lisle | England | 43 years | Jan 2021 | - | Director |
P&L
January 2023turnover
83.6k
+10%
operating profit
-27.5k
0%
gross margin
54%
+22.91%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2023net assets
-22.5k
-9.85%
total assets
240k
-0.51%
cash
141.2k
+910.19%
net assets
Total assets minus all liabilities
Similar Companies
earthscape advisory ltd company details
company number
13156105
Type
Private limited with Share Capital
industry
74901 - Environmental consulting activities
incorporation date
January 2021
age
3
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
January 2023
address
ashwicke home farm ashwicke, chippenham, SN14 8AJ
accountant
RYDER TAX CONSULTANTS LTD
auditor
-
earthscape advisory ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to earthscape advisory ltd.
earthscape advisory ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
