ava loves rosie ltd

Live StartupMicro

ava loves rosie ltd Company Information

Share AVA LOVES ROSIE LTD

Company Number

13156988

Shareholders

kevin leathwood

caroline leathwood

Group Structure

View All

Industry

Other retail sale in non-specialised stores

 

Registered Address

92 pavilion way, meltham, holmfirth, HD9 5QW

ava loves rosie ltd Estimated Valuation

£18.1k

Pomanda estimates the enterprise value of AVA LOVES ROSIE LTD at £18.1k based on a Turnover of £56.1k and 0.32x industry multiple (adjusted for size and gross margin).

ava loves rosie ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of AVA LOVES ROSIE LTD at £0 based on an EBITDA of £-4.2k and a 3.11x industry multiple (adjusted for size and gross margin).

ava loves rosie ltd Estimated Valuation

£3.7k

Pomanda estimates the enterprise value of AVA LOVES ROSIE LTD at £3.7k based on Net Assets of £1.2k and 3.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ava Loves Rosie Ltd Overview

Ava Loves Rosie Ltd is a live company located in holmfirth, HD9 5QW with a Companies House number of 13156988. It operates in the other retail sale in non-specialised stores sector, SIC Code 47190. Founded in January 2021, it's largest shareholder is kevin leathwood with a 99% stake. Ava Loves Rosie Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £56.1k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ava Loves Rosie Ltd Health Check

Pomanda's financial health check has awarded Ava Loves Rosie Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £56.1k, make it smaller than the average company (£1.1m)

£56.1k - Ava Loves Rosie Ltd

£1.1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Ava Loves Rosie Ltd

- - Industry AVG

production

Production

with a gross margin of 27.7%, this company has a higher cost of product (45.4%)

27.7% - Ava Loves Rosie Ltd

45.4% - Industry AVG

profitability

Profitability

an operating margin of -7.5% make it less profitable than the average company (5.9%)

-7.5% - Ava Loves Rosie Ltd

5.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (24)

2 - Ava Loves Rosie Ltd

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £20.7k, the company has an equivalent pay structure (£20.7k)

£20.7k - Ava Loves Rosie Ltd

£20.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £28k, this is less efficient (£90.4k)

£28k - Ava Loves Rosie Ltd

£90.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ava Loves Rosie Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (31 days)

0 days - Ava Loves Rosie Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ava Loves Rosie Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ava Loves Rosie Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 74.4%, this is a higher level of debt than the average (66.8%)

74.4% - Ava Loves Rosie Ltd

66.8% - Industry AVG

AVA LOVES ROSIE LTD financials

EXPORTms excel logo

Ava Loves Rosie Ltd's latest turnover from March 2024 is estimated at £56.1 thousand and the company has net assets of £1.2 thousand. According to their latest financial statements, Ava Loves Rosie Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022
Turnover56,08234,48632,785
Other Income Or Grants
Cost Of Sales40,55224,99023,345
Gross Profit15,5309,4959,440
Admin Expenses19,71510,1701,914
Operating Profit-4,185-6757,526
Interest Payable
Interest Receivable
Pre-Tax Profit-4,185-6757,526
Tax-1,430
Profit After Tax-4,185-6756,096
Dividends Paid
Retained Profit-4,185-6756,096
Employee Costs41,46119,18219,203
Number Of Employees211
EBITDA*-4,185-6757,526

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022
Tangible Assets4,8204,950390
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4,8204,950390
Stock & work in progress
Trade Debtors5,1887,621
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets5,1887,621
total assets4,82010,1388,011
Bank overdraft
Bank loan
Trade Creditors 53,9841,315
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,179
total current liabilities1,1843,9841,315
loans
hp & lease commitments
Accruals and Deferred Income2,400733600
other liabilities
provisions
total long term liabilities2,400733600
total liabilities3,5844,7171,915
net assets1,2365,4216,096
total shareholders funds1,2365,4216,096
Mar 2024Mar 2023Mar 2022
Operating Activities
Operating Profit-4,185-6757,526
Depreciation
Amortisation
Tax-1,430
Stock
Debtors-5,188-2,4337,621
Creditors-3,9792,6691,315
Accruals and Deferred Income2,846133600
Deferred Taxes & Provisions
Cash flow from operations-1304,560390
Investing Activities
capital expenditure130-4,560-390
Change in Investments
cash flow from investments130-4,560-390
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

ava loves rosie ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ava loves rosie ltd. Get real-time insights into ava loves rosie ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ava Loves Rosie Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ava loves rosie ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in HD9 area or any other competitors across 12 key performance metrics.

ava loves rosie ltd Ownership

AVA LOVES ROSIE LTD group structure

Ava Loves Rosie Ltd has no subsidiary companies.

Ultimate parent company

AVA LOVES ROSIE LTD

13156988

AVA LOVES ROSIE LTD Shareholders

kevin leathwood 99%
caroline leathwood 1%

ava loves rosie ltd directors

Ava Loves Rosie Ltd currently has 1 director, Mr Kevin Leathwood serving since Jan 2021.

officercountryagestartendrole
Mr Kevin LeathwoodEngland49 years Jan 2021- Director

P&L

March 2024

turnover

56.1k

+63%

operating profit

-4.2k

0%

gross margin

27.7%

+0.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.2k

-0.77%

total assets

4.8k

-0.52%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

ava loves rosie ltd company details

company number

13156988

Type

Private limited with Share Capital

industry

47190 - Other retail sale in non-specialised stores

incorporation date

January 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

92 pavilion way, meltham, holmfirth, HD9 5QW

Bank

-

Legal Advisor

-

ava loves rosie ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ava loves rosie ltd.

ava loves rosie ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AVA LOVES ROSIE LTD. This can take several minutes, an email will notify you when this has completed.

ava loves rosie ltd Companies House Filings - See Documents

datedescriptionview/download