realstone developments ltd

Live StartupSmall

realstone developments ltd Company Information

Share REALSTONE DEVELOPMENTS LTD

Company Number

13161417

Shareholders

balihar singh

herjit singh

View All

Group Structure

View All

Industry

Construction of domestic buildings

 

Registered Address

195 darras road, ponteland, newcastle upon tyne, tyne and wear, NE20 9AF

Website

-

realstone developments ltd Estimated Valuation

£754.8k

Pomanda estimates the enterprise value of REALSTONE DEVELOPMENTS LTD at £754.8k based on a Turnover of £2.6m and 0.29x industry multiple (adjusted for size and gross margin).

realstone developments ltd Estimated Valuation

£11.4k

Pomanda estimates the enterprise value of REALSTONE DEVELOPMENTS LTD at £11.4k based on an EBITDA of £4.4k and a 2.6x industry multiple (adjusted for size and gross margin).

realstone developments ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of REALSTONE DEVELOPMENTS LTD at £0 based on Net Assets of £-8.6k and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Realstone Developments Ltd Overview

Realstone Developments Ltd is a live company located in newcastle upon tyne, NE20 9AF with a Companies House number of 13161417. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in January 2021, it's largest shareholder is balihar singh with a 30% stake. Realstone Developments Ltd is a startup, small sized company, Pomanda has estimated its turnover at £2.6m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Realstone Developments Ltd Health Check

Pomanda's financial health check has awarded Realstone Developments Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £2.6m, make it larger than the average company (£445k)

£2.6m - Realstone Developments Ltd

£445k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Realstone Developments Ltd

- - Industry AVG

production

Production

with a gross margin of 10.7%, this company has a higher cost of product (20.6%)

10.7% - Realstone Developments Ltd

20.6% - Industry AVG

profitability

Profitability

an operating margin of 0.2% make it less profitable than the average company (5.3%)

0.2% - Realstone Developments Ltd

5.3% - Industry AVG

employees

Employees

with 3 employees, this is similar to the industry average (3)

3 - Realstone Developments Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.2k, the company has an equivalent pay structure (£41.2k)

£41.2k - Realstone Developments Ltd

£41.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £869.3k, this is more efficient (£196.2k)

£869.3k - Realstone Developments Ltd

£196.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 109 days, this is later than average (27 days)

109 days - Realstone Developments Ltd

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 76 days, this is slower than average (30 days)

76 days - Realstone Developments Ltd

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Realstone Developments Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Realstone Developments Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 101.1%, this is a higher level of debt than the average (71.8%)

101.1% - Realstone Developments Ltd

71.8% - Industry AVG

REALSTONE DEVELOPMENTS LTD financials

EXPORTms excel logo

Realstone Developments Ltd's latest turnover from January 2024 is estimated at £2.6 million and the company has net assets of -£8.6 thousand. According to their latest financial statements, Realstone Developments Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022
Turnover2,607,8082,512,1702,804,530
Other Income Or Grants
Cost Of Sales2,328,8722,260,9552,521,977
Gross Profit278,936251,215282,553
Admin Expenses274,571216,817322,296
Operating Profit4,36534,398-39,743
Interest Payable
Interest Receivable
Pre-Tax Profit4,36534,398-39,743
Tax-1,091-6,536
Profit After Tax3,27427,862-39,743
Dividends Paid
Retained Profit3,27427,862-39,743
Employee Costs123,523125,952118,500
Number Of Employees333
EBITDA*4,36534,398-39,743

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors782,938807,6411,069,047
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets782,938807,6411,069,047
total assets782,938807,6411,069,047
Bank overdraft
Bank loan
Trade Creditors 488,118502,557458,018
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities488,118502,557458,018
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities303,427316,965650,772
provisions
total long term liabilities303,427316,965650,772
total liabilities791,545819,5221,108,790
net assets-8,607-11,881-39,743
total shareholders funds-8,607-11,881-39,743
Jan 2024Jan 2023Jan 2022
Operating Activities
Operating Profit4,36534,398-39,743
Depreciation
Amortisation
Tax-1,091-6,536
Stock
Debtors-24,703-261,4061,069,047
Creditors-14,43944,539458,018
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations13,538333,807-650,772
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-13,538-333,807650,772
share issue
interest
cash flow from financing-13,538-333,807650,772
cash and cash equivalents
cash
overdraft
change in cash

realstone developments ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for realstone developments ltd. Get real-time insights into realstone developments ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Realstone Developments Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for realstone developments ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in NE20 area or any other competitors across 12 key performance metrics.

realstone developments ltd Ownership

REALSTONE DEVELOPMENTS LTD group structure

Realstone Developments Ltd has no subsidiary companies.

Ultimate parent company

REALSTONE DEVELOPMENTS LTD

13161417

REALSTONE DEVELOPMENTS LTD Shareholders

balihar singh 30%
herjit singh 30%
amarveer singh dulay 20%
harveer singh hayer 20%

realstone developments ltd directors

Realstone Developments Ltd currently has 2 directors. The longest serving directors include Mr Herjit Singh (Jan 2021) and Mr Balihar Singh (Jan 2021).

officercountryagestartendrole
Mr Herjit SinghUnited Kingdom53 years Jan 2021- Director
Mr Balihar SinghUnited Kingdom72 years Jan 2021- Director

P&L

January 2024

turnover

2.6m

+4%

operating profit

4.4k

0%

gross margin

10.7%

+6.96%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-8.6k

-0.28%

total assets

782.9k

-0.03%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

realstone developments ltd company details

company number

13161417

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

January 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

195 darras road, ponteland, newcastle upon tyne, tyne and wear, NE20 9AF

Bank

-

Legal Advisor

-

realstone developments ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to realstone developments ltd. Currently there are 4 open charges and 0 have been satisfied in the past.

realstone developments ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for REALSTONE DEVELOPMENTS LTD. This can take several minutes, an email will notify you when this has completed.

realstone developments ltd Companies House Filings - See Documents

datedescriptionview/download