Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
541 uxbridge road, hayes, UB4 8HP
Website
-
ishanvi intl ltdEstimated Valuation
£164.1k
Pomanda estimates the enterprise value of ISHANVI INTL LTD at £164.1k based on a Turnover of £70.7k and 2.32x industry multiple (adjusted for size and gross margin).
ishanvi intl ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of ISHANVI INTL LTD at £0 based on an EBITDA of £-1.6k and a 4.52x industry multiple (adjusted for size and gross margin).
ishanvi intl ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of ISHANVI INTL LTD at £0 based on Net Assets of £-19.6k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ishanvi Intl LtdOverview
Ishanvi Intl Ltd is a live company located in hayes, UB4 8HP with a Companies House number of 13161437. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2021, it's largest shareholder is
harmeet arora
with a 100% stake. Ishanvi Intl Ltd is a startup,
micro sized company, Pomanda has estimated its turnover at
£70.7k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Ishanvi Intl Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
7 Weak
Size
annual sales of £70.7k, make it smaller than the average company (£952.6k)
£70.7k - Ishanvi Intl Ltd
£952.6k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Ishanvi Intl Ltd
- - Industry AVG
Production
with a gross margin of 31.7%, this company has a higher cost of product (72.9%)
31.7% - Ishanvi Intl Ltd
72.9% - Industry AVG
Profitability
an operating margin of -2.3% make it less profitable than the average company (25.4%)
-2.3% - Ishanvi Intl Ltd
25.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Ishanvi Intl Ltd
4 - Industry AVG
Pay Structure
on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)
£32.6k - Ishanvi Intl Ltd
£32.6k - Industry AVG
Efficiency
resulting in sales per employee of £70.7k, this is less efficient (£184.6k)
£70.7k - Ishanvi Intl Ltd
£184.6k - Industry AVG
Debtor Days
it gets paid by customers after 39 days, this is later than average (32 days)
39 days - Ishanvi Intl Ltd
32 days - Industry AVG
Creditor Days
its suppliers are paid after 1037 days, this is slower than average (37 days)
1037 days - Ishanvi Intl Ltd
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Ishanvi Intl Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ishanvi Intl Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 104.3%, this is a higher level of debt than the average (68.8%)
104.3% - Ishanvi Intl Ltd
68.8% - Industry AVG
ISHANVI INTL LTD financials
EXPORT
Ishanvi Intl Ltd's latest turnover from January 2024 is estimated at £70.7 thousand and the company has net assets of -£19.6 thousand. According to their latest financial statements, we estimate that Ishanvi Intl Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2024
Jan 2023
Jan 2022
Turnover
70,725
55,499
46,300
Other Income Or Grants
Cost Of Sales
48,311
39,766
33,253
Gross Profit
22,413
15,733
13,047
Admin Expenses
24,019
12,635
33,591
Operating Profit
-1,606
3,098
-20,544
Interest Payable
Interest Receivable
Pre-Tax Profit
-1,606
3,098
-20,544
Tax
-589
Profit After Tax
-1,606
2,509
-20,544
Dividends Paid
Retained Profit
-1,606
2,509
-20,544
Employee Costs
32,598
30,997
29,972
Number Of Employees
1
1
1
EBITDA*
-1,606
3,098
-20,544
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024
Jan 2023
Jan 2022
Tangible Assets
448,000
448,000
448,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
448,000
448,000
448,000
Stock & work in progress
Trade Debtors
7,619
4,455
1,526
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
7,619
4,455
1,526
total assets
455,619
452,455
449,526
Bank overdraft
Bank loan
Trade Creditors
137,310
132,540
132,120
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
137,310
132,540
132,120
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
337,950
337,950
337,950
provisions
total long term liabilities
337,950
337,950
337,950
total liabilities
475,260
470,490
470,070
net assets
-19,641
-18,035
-20,544
total shareholders funds
-19,641
-18,035
-20,544
Jan 2024
Jan 2023
Jan 2022
Operating Activities
Operating Profit
-1,606
3,098
-20,544
Depreciation
Amortisation
Tax
-589
Stock
Debtors
3,164
2,929
1,526
Creditors
4,770
420
132,120
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
110,050
Investing Activities
capital expenditure
-448,000
Change in Investments
cash flow from investments
-448,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
337,950
share issue
interest
cash flow from financing
337,950
cash and cash equivalents
cash
overdraft
change in cash
ishanvi intl ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ishanvi intl ltd. Get real-time insights into ishanvi intl ltd's credit score, group structure and payment trends.
Perform a competitor analysis for ishanvi intl ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in UB4 area or any other competitors across 12 key performance metrics.
ishanvi intl ltd Ownership
ISHANVI INTL LTD group structure
Ishanvi Intl Ltd has no subsidiary companies.
Ultimate parent company
ISHANVI INTL LTD
13161437
ISHANVI INTL LTD Shareholders
The sole shareholder of Ishanvi Intl Ltd is Harmeet Arora.
harmeet arora
100%
ishanvi intl ltd directors
Ishanvi Intl Ltd currently has 1 director, Mr Harmeet Arora serving since Jan 2021.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024
net assets
-19.6k
+0.09%
total assets
455.6k
+0.01%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
ishanvi intl ltd company details
company number
13161437
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
January 2021
age
4
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
-
address
541 uxbridge road, hayes, UB4 8HP
Bank
-
Legal Advisor
-
ishanvi intl ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to ishanvi intl ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
ishanvi intl ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ISHANVI INTL LTD. This can take several minutes, an email will notify you when this has completed.
ishanvi intl ltdCompanies House Filings - See Documents
