Pomanda estimates the enterprise value of WENTWORTH ENERGY LIMITED at £4.3m based on a Turnover of £2.3m and 1.9x industry multiple (adjusted for size and gross margin).
wentworth energy limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of WENTWORTH ENERGY LIMITED at £0 based on an EBITDA of £-1.5k and a 5.47x industry multiple (adjusted for size and gross margin).
wentworth energy limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of WENTWORTH ENERGY LIMITED at £0 based on Net Assets of £-3k and 2.69x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wentworth Energy LimitedOverview
Wentworth Energy Limited is a live company located in huntingdon, PE28 9RE with a Companies House number of 13176133. It operates in the production of electricity sector, SIC Code 35110. Founded in February 2021, it's largest shareholder is
abbey properties cambridgeshire limited
with a 37.5% stake. Wentworth Energy Limited is a startup,
small sized company, Pomanda has estimated its turnover at
£2.3m with
unknown
growth in recent years.
Pomanda's financial health check has awarded Wentworth Energy Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
4 Strong
2 Regular
3 Weak
Size
annual sales of £2.3m, make it larger than the average company (£1.8m)
£2.3m - Wentworth Energy Limited
£1.8m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Wentworth Energy Limited
- - Industry AVG
Production
with a gross margin of 70.9%, this company has a comparable cost of product (70.9%)
70.9% - Wentworth Energy Limited
70.9% - Industry AVG
Profitability
an operating margin of -0.1% make it less profitable than the average company (51.1%)
-0.1% - Wentworth Energy Limited
51.1% - Industry AVG
Employees
with 6 employees, this is above the industry average (3)
6 - Wentworth Energy Limited
3 - Industry AVG
Pay Structure
on an average salary of £78.5k, the company has an equivalent pay structure (£78.5k)
£78.5k - Wentworth Energy Limited
£78.5k - Industry AVG
Efficiency
resulting in sales per employee of £375.2k, this is less efficient (£449.4k)
£375.2k - Wentworth Energy Limited
£449.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Wentworth Energy Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Wentworth Energy Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 4 days, this is less than average (17 days)
4 days - Wentworth Energy Limited
17 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 15 weeks, this is more cash available to meet short term requirements (9 weeks)
15 weeks - Wentworth Energy Limited
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 125.3%, this is a higher level of debt than the average (90%)
125.3% - Wentworth Energy Limited
90% - Industry AVG
WENTWORTH ENERGY LIMITED financials
EXPORT
Wentworth Energy Limited's latest turnover from December 2023 is estimated at £2.3 million and the company has net assets of -£3 thousand. According to their latest financial statements, Wentworth Energy Limited has 6 employees and maintains cash reserves of £4.5 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Turnover
2,251,175
1,009,060
1,418,249
Other Income Or Grants
Cost Of Sales
654,210
304,724
532,792
Gross Profit
1,596,965
704,336
885,457
Admin Expenses
1,598,496
705,643
886,059
Operating Profit
-1,531
-1,307
-602
Interest Payable
Interest Receivable
156
52
2
Pre-Tax Profit
-1,375
-1,255
-600
Tax
Profit After Tax
-1,375
-1,255
-600
Dividends Paid
Retained Profit
-1,375
-1,255
-600
Employee Costs
471,000
436,545
417,134
Number Of Employees
6
6
6
EBITDA*
-1,531
-1,307
-602
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
7,500
7,500
7,500
Trade Debtors
Group Debtors
Misc Debtors
Cash
4,470
1,475
1,500
misc current assets
total current assets
11,970
8,975
9,000
total assets
11,970
8,975
9,000
Bank overdraft
Bank loan
Trade Creditors
930
Group/Directors Accounts
8,800
other short term finances
hp & lease commitments
other current liabilities
15,000
9,700
600
total current liabilities
15,000
10,630
9,400
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
15,000
10,630
9,400
net assets
-3,030
-1,655
-400
total shareholders funds
-3,030
-1,655
-400
Dec 2023
Dec 2022
Dec 2021
Operating Activities
Operating Profit
-1,531
-1,307
-602
Depreciation
Amortisation
Tax
Stock
7,500
Debtors
Creditors
-930
930
Accruals and Deferred Income
5,300
9,100
600
Deferred Taxes & Provisions
Cash flow from operations
2,839
8,723
-7,502
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
-8,800
8,800
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
200
interest
156
52
2
cash flow from financing
156
-8,748
9,002
cash and cash equivalents
cash
2,995
-25
1,500
overdraft
change in cash
2,995
-25
1,500
wentworth energy limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wentworth energy limited. Get real-time insights into wentworth energy limited's credit score, group structure and payment trends.
Perform a competitor analysis for wentworth energy limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other small companies, companies in PE28 area or any other competitors across 12 key performance metrics.
wentworth energy limited Ownership
WENTWORTH ENERGY LIMITED group structure
Wentworth Energy Limited has no subsidiary companies.
1 oak court, willow road,, the lakes business park, fenstan, huntingdon, PE28 9RE
Bank
-
Legal Advisor
-
wentworth energy limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wentworth energy limited.
wentworth energy limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WENTWORTH ENERGY LIMITED. This can take several minutes, an email will notify you when this has completed.
wentworth energy limitedCompanies House Filings - See Documents
