Pomanda estimates the enterprise value of XFB LTD at £101.1k based on a Turnover of £204.2k and 0.5x industry multiple (adjusted for size and gross margin).
xfb ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of XFB LTD at £0 based on an EBITDA of £-14.2k and a 3.23x industry multiple (adjusted for size and gross margin).
xfb ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of XFB LTD at £0 based on Net Assets of £-14.2k and 2.2x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Xfb LtdOverview
Xfb Ltd is a live company located in london, E7 8PL with a Companies House number of 13180023. It operates in the licenced restaurants sector, SIC Code 56101. Founded in February 2021, it's largest shareholder is
joseph holmes
with a 100% stake. Xfb Ltd is a startup,
micro sized company, Pomanda has estimated its turnover at
£204.2k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Xfb Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
7 Weak
Size
annual sales of £204.2k, make it smaller than the average company (£683.9k)
£204.2k - Xfb Ltd
£683.9k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Xfb Ltd
- - Industry AVG
Production
with a gross margin of 35.1%, this company has a higher cost of product (59%)
35.1% - Xfb Ltd
59% - Industry AVG
Profitability
an operating margin of -7% make it less profitable than the average company (4.2%)
-7% - Xfb Ltd
4.2% - Industry AVG
Employees
with 8 employees, this is below the industry average (25)
8 - Xfb Ltd
25 - Industry AVG
Pay Structure
on an average salary of £16.1k, the company has an equivalent pay structure (£16.1k)
£16.1k - Xfb Ltd
£16.1k - Industry AVG
Efficiency
resulting in sales per employee of £25.5k, this is less efficient (£34.2k)
£25.5k - Xfb Ltd
£34.2k - Industry AVG
Debtor Days
it gets paid by customers after 78 days, this is later than average (10 days)
78 days - Xfb Ltd
10 days - Industry AVG
Creditor Days
its suppliers are paid after 209 days, this is slower than average (73 days)
209 days - Xfb Ltd
73 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Xfb Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Xfb Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 122.9%, this is a higher level of debt than the average (81.4%)
122.9% - Xfb Ltd
81.4% - Industry AVG
XFB LTD financials
EXPORT
Xfb Ltd's latest turnover from February 2022 is estimated at £204.2 thousand and the company has net assets of -£14.2 thousand. According to their latest financial statements, Xfb Ltd has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Feb 2022
Turnover
204,157
Other Income Or Grants
Cost Of Sales
132,610
Gross Profit
71,547
Admin Expenses
85,738
Operating Profit
-14,191
Interest Payable
Interest Receivable
Pre-Tax Profit
-14,191
Tax
Profit After Tax
-14,191
Dividends Paid
Retained Profit
-14,191
Employee Costs
128,517
Number Of Employees
8
EBITDA*
-14,191
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2022
Tangible Assets
18,056
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
18,056
Stock & work in progress
Trade Debtors
43,953
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
43,953
total assets
62,009
Bank overdraft
Bank loan
Trade Creditors
76,200
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
76,200
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
76,200
net assets
-14,191
total shareholders funds
-14,191
Feb 2022
Operating Activities
Operating Profit
-14,191
Depreciation
Amortisation
Tax
Stock
Debtors
43,953
Creditors
76,200
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
18,056
Investing Activities
capital expenditure
-18,056
Change in Investments
cash flow from investments
-18,056
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
xfb ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for xfb ltd. Get real-time insights into xfb ltd's credit score, group structure and payment trends.
Perform a competitor analysis for xfb ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in E 7 area or any other competitors across 12 key performance metrics.
xfb ltd Ownership
XFB LTD group structure
Xfb Ltd has no subsidiary companies.
Ultimate parent company
XFB LTD
13180023
XFB LTD Shareholders
The sole shareholder of Xfb Ltd is Joseph Holmes.
joseph holmes
100%
xfb ltd directors
Xfb Ltd currently has 1 director, Mr Joseph Holmes serving since Jun 2021.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to xfb ltd.
xfb ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for XFB LTD. This can take several minutes, an email will notify you when this has completed.
