maddison scaffolding services ltd
maddison scaffolding services ltd Company Information
Company Number
13188556
Website
-Registered Address
16 beaufort court admirals way, canary wharf, london, E14 9XL
Industry
Scaffold erection
Telephone
08000614701
Next Accounts Due
October 2025
Group Structure
View All
Shareholders
remy stewart 40%
graftingardeners limited 40%
View Allmaddison scaffolding services ltd Estimated Valuation
Pomanda estimates the enterprise value of MADDISON SCAFFOLDING SERVICES LTD at £192.7k based on a Turnover of £548.4k and 0.35x industry multiple (adjusted for size and gross margin).
maddison scaffolding services ltd Estimated Valuation
Pomanda estimates the enterprise value of MADDISON SCAFFOLDING SERVICES LTD at £325.2k based on an EBITDA of £88.3k and a 3.69x industry multiple (adjusted for size and gross margin).
maddison scaffolding services ltd Estimated Valuation
Pomanda estimates the enterprise value of MADDISON SCAFFOLDING SERVICES LTD at £388.2k based on Net Assets of £176k and 2.21x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Maddison Scaffolding Services Ltd Overview
Maddison Scaffolding Services Ltd is a live company located in london, E14 9XL with a Companies House number of 13188556. It operates in the scaffold erection sector, SIC Code 43991. Founded in February 2021, it's largest shareholder is remy stewart with a 40% stake. Maddison Scaffolding Services Ltd is a startup, small sized company, Pomanda has estimated its turnover at £548.4k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Maddison Scaffolding Services Ltd Health Check
Pomanda's financial health check has awarded Maddison Scaffolding Services Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
4 Weak
Size
annual sales of £548.4k, make it smaller than the average company (£1.1m)
- Maddison Scaffolding Services Ltd
£1.1m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Maddison Scaffolding Services Ltd
- - Industry AVG
Production
with a gross margin of 26.7%, this company has a higher cost of product (36.2%)
- Maddison Scaffolding Services Ltd
36.2% - Industry AVG
Profitability
an operating margin of 16.1% make it more profitable than the average company (11.3%)
- Maddison Scaffolding Services Ltd
11.3% - Industry AVG
Employees
with 4 employees, this is below the industry average (11)
- Maddison Scaffolding Services Ltd
11 - Industry AVG
Pay Structure
on an average salary of £37.4k, the company has an equivalent pay structure (£37.4k)
- Maddison Scaffolding Services Ltd
£37.4k - Industry AVG
Efficiency
resulting in sales per employee of £137.1k, this is more efficient (£107.2k)
- Maddison Scaffolding Services Ltd
£107.2k - Industry AVG
Debtor Days
it gets paid by customers after 62 days, this is near the average (60 days)
- Maddison Scaffolding Services Ltd
60 days - Industry AVG
Creditor Days
its suppliers are paid after 161 days, this is slower than average (19 days)
- Maddison Scaffolding Services Ltd
19 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Maddison Scaffolding Services Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Maddison Scaffolding Services Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 54.1%, this is a higher level of debt than the average (48.5%)
54.1% - Maddison Scaffolding Services Ltd
48.5% - Industry AVG
MADDISON SCAFFOLDING SERVICES LTD financials
Maddison Scaffolding Services Ltd's latest turnover from January 2024 is estimated at £548.4 thousand and the company has net assets of £176 thousand. According to their latest financial statements, we estimate that Maddison Scaffolding Services Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | |
|---|---|---|---|
| Tangible Assets | 289,003 | 213,104 | 45,126 |
| Intangible Assets | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 |
| Total Fixed Assets | 289,003 | 213,104 | 45,126 |
| Stock & work in progress | 0 | 0 | 0 |
| Trade Debtors | 94,076 | 46,543 | 3,213 |
| Group Debtors | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 |
| total current assets | 94,076 | 46,543 | 3,213 |
| total assets | 383,079 | 259,647 | 48,339 |
| Bank overdraft | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 |
| Trade Creditors | 178,295 | 149,795 | 35,990 |
| Group/Directors Accounts | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 |
| total current liabilities | 178,295 | 149,795 | 35,990 |
| loans | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| other liabilities | 28,743 | 0 | 0 |
| provisions | 0 | 0 | 0 |
| total long term liabilities | 28,743 | 0 | 0 |
| total liabilities | 207,038 | 149,795 | 35,990 |
| net assets | 176,041 | 109,852 | 12,349 |
| total shareholders funds | 176,041 | 109,852 | 12,349 |
| Jan 2024 | Jan 2023 | Jan 2022 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | 11,281 | ||
| Amortisation | 0 | ||
| Tax | |||
| Stock | 0 | 0 | 0 |
| Debtors | 47,533 | 43,330 | 3,213 |
| Creditors | 28,500 | 113,805 | 35,990 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 |
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | 0 | 0 | 0 |
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 |
| other long term liabilities | 28,743 | 0 | 0 |
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 |
maddison scaffolding services ltd Credit Report and Business Information
Maddison Scaffolding Services Ltd Competitor Analysis
Perform a competitor analysis for maddison scaffolding services ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in E14 area or any other competitors across 12 key performance metrics.
maddison scaffolding services ltd Ownership
MADDISON SCAFFOLDING SERVICES LTD group structure
Maddison Scaffolding Services Ltd has no subsidiary companies.
Ultimate parent company
MADDISON SCAFFOLDING SERVICES LTD
13188556
maddison scaffolding services ltd directors
Maddison Scaffolding Services Ltd currently has 3 directors. The longest serving directors include Mr Remy Stewart (Feb 2021) and Mr Peter Rybinski (May 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Remy Stewart | England | 33 years | Feb 2021 | - | Director |
| Mr Peter Rybinski | England | 37 years | May 2022 | - | Director |
| Mr Daniel Carnegie-Whittaker | England | 33 years | Jun 2023 | - | Director |
P&L
January 2024turnover
548.4k
+47%
operating profit
88.3k
0%
gross margin
26.7%
+8.12%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
176k
+0.6%
total assets
383.1k
+0.48%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
maddison scaffolding services ltd company details
company number
13188556
Type
Private limited with Share Capital
industry
43991 - Scaffold erection
incorporation date
February 2021
age
3
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
-
address
16 beaufort court admirals way, canary wharf, london, E14 9XL
Bank
-
Legal Advisor
-
maddison scaffolding services ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to maddison scaffolding services ltd.
maddison scaffolding services ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
