
Group Structure
View All
Industry
Non-trading company
Registered Address
c/o freedman frankl & taylor, reedham house, manchester, greater manchester, M3 2PJ
Website
-Pomanda estimates the enterprise value of CHURCHFIELD (CHESHIRE) GROUP LIMITED at £1.7m based on a Turnover of £4m and 0.42x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CHURCHFIELD (CHESHIRE) GROUP LIMITED at £0 based on an EBITDA of £0 and a 4.03x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CHURCHFIELD (CHESHIRE) GROUP LIMITED at £141 based on Net Assets of £125 and 1.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Churchfield (cheshire) Group Limited is a live company located in manchester, M3 2PJ with a Companies House number of 13199736. It operates in the non-trading company sector, SIC Code 74990. Founded in February 2021, it's largest shareholder is lisa shields with a 100% stake. Churchfield (cheshire) Group Limited is a startup, small sized company, Pomanda has estimated its turnover at £4m with unknown growth in recent years.
Pomanda's financial health check has awarded Churchfield (Cheshire) Group Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
3 Weak
Size
annual sales of £4m, make it in line with the average company (£3.8m)
- Churchfield (cheshire) Group Limited
£3.8m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Churchfield (cheshire) Group Limited
- - Industry AVG
Production
with a gross margin of 19%, this company has a higher cost of product (36%)
- Churchfield (cheshire) Group Limited
36% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Churchfield (cheshire) Group Limited
- - Industry AVG
Employees
with 13 employees, this is below the industry average (42)
- Churchfield (cheshire) Group Limited
42 - Industry AVG
Pay Structure
on an average salary of £42.4k, the company has an equivalent pay structure (£42.4k)
- Churchfield (cheshire) Group Limited
£42.4k - Industry AVG
Efficiency
resulting in sales per employee of £311k, this is more efficient (£153.6k)
- Churchfield (cheshire) Group Limited
£153.6k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (41 days)
- Churchfield (cheshire) Group Limited
41 days - Industry AVG
Creditor Days
its suppliers are paid after 323 days, this is slower than average (40 days)
- Churchfield (cheshire) Group Limited
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Churchfield (cheshire) Group Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Churchfield (cheshire) Group Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (48.1%)
100% - Churchfield (cheshire) Group Limited
48.1% - Industry AVG
Churchfield (Cheshire) Group Limited's latest turnover from December 2023 is estimated at £4 million and the company has net assets of £125. According to their latest financial statements, we estimate that Churchfield (Cheshire) Group Limited has 13 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Turnover | |||
Other Income Or Grants | |||
Cost Of Sales | |||
Gross Profit | |||
Admin Expenses | |||
Operating Profit | |||
Interest Payable | |||
Interest Receivable | |||
Pre-Tax Profit | |||
Tax | |||
Profit After Tax | |||
Dividends Paid | |||
Retained Profit | |||
Employee Costs | |||
Number Of Employees | 1 | 1 | |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Tangible Assets | 2,900,124 | 2,900,124 | 2,900,124 |
Intangible Assets | |||
Investments & Other | |||
Debtors (Due After 1 year) | |||
Total Fixed Assets | 2,900,124 | 2,900,124 | 2,900,124 |
Stock & work in progress | |||
Trade Debtors | 1 | 1 | 1 |
Group Debtors | |||
Misc Debtors | |||
Cash | |||
misc current assets | |||
total current assets | 1 | 1 | 1 |
total assets | 2,900,125 | 2,900,125 | 2,900,125 |
Bank overdraft | |||
Bank loan | |||
Trade Creditors | 2,900,000 | 2,900,000 | 2,900,000 |
Group/Directors Accounts | |||
other short term finances | |||
hp & lease commitments | |||
other current liabilities | |||
total current liabilities | 2,900,000 | 2,900,000 | 2,900,000 |
loans | |||
hp & lease commitments | |||
Accruals and Deferred Income | |||
other liabilities | |||
provisions | |||
total long term liabilities | |||
total liabilities | 2,900,000 | 2,900,000 | 2,900,000 |
net assets | 125 | 125 | 125 |
total shareholders funds | 125 | 125 | 125 |
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Operating Activities | |||
Operating Profit | |||
Depreciation | |||
Amortisation | |||
Tax | |||
Stock | |||
Debtors | 1 | ||
Creditors | 2,900,000 | ||
Accruals and Deferred Income | |||
Deferred Taxes & Provisions | |||
Cash flow from operations | |||
Investing Activities | |||
capital expenditure | |||
Change in Investments | |||
cash flow from investments | |||
Financing Activities | |||
Bank loans | |||
Group/Directors Accounts | |||
Other Short Term Loans | |||
Long term loans | |||
Hire Purchase and Lease Commitments | |||
other long term liabilities | |||
share issue | |||
interest | |||
cash flow from financing | |||
cash and cash equivalents | |||
cash | |||
overdraft | |||
change in cash |
Perform a competitor analysis for churchfield (cheshire) group limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in M 3 area or any other competitors across 12 key performance metrics.
CHURCHFIELD (CHESHIRE) GROUP LIMITED group structure
Churchfield (Cheshire) Group Limited has 1 subsidiary company.
Ultimate parent company
CHURCHFIELD (CHESHIRE) GROUP LIMITED
13199736
1 subsidiary
Churchfield (Cheshire) Group Limited currently has 1 director, Ms Lisa Shields serving since Feb 2021.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Lisa Shields | England | 46 years | Feb 2021 | - | Director |
P&L
December 2023turnover
4m
+61%
operating profit
0
0%
gross margin
19.1%
+10.3%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
125
0%
total assets
2.9m
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
13199736
Type
Private limited with Share Capital
industry
74990 - Non-trading company
incorporation date
February 2021
age
4
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
c/o freedman frankl & taylor, reedham house, manchester, greater manchester, M3 2PJ
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to churchfield (cheshire) group limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CHURCHFIELD (CHESHIRE) GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|