3rd down collectables ltd

2

3rd down collectables ltd Company Information

Share 3RD DOWN COLLECTABLES LTD
Live 
StartupMicro

Company Number

13214914

Website

-

Registered Address

71-75 shelton street, london, greater london, WC2H 9JQ

Industry

Manufacture of other plastic products

 

Telephone

-

Next Accounts Due

November 2024

Group Structure

View All

Shareholders

benjamin reynard 50%

christopher mitchell 50%

3rd down collectables ltd Estimated Valuation

£6.5k

Pomanda estimates the enterprise value of 3RD DOWN COLLECTABLES LTD at £6.5k based on a Turnover of £21.7k and 0.3x industry multiple (adjusted for size and gross margin).

3rd down collectables ltd Estimated Valuation

£5.3k

Pomanda estimates the enterprise value of 3RD DOWN COLLECTABLES LTD at £5.3k based on an EBITDA of £2.3k and a 2.33x industry multiple (adjusted for size and gross margin).

3rd down collectables ltd Estimated Valuation

£4.6k

Pomanda estimates the enterprise value of 3RD DOWN COLLECTABLES LTD at £4.6k based on Net Assets of £2.9k and 1.59x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

3rd Down Collectables Ltd Overview

3rd Down Collectables Ltd is a live company located in greater london, WC2H 9JQ with a Companies House number of 13214914. It operates in the manufacture of other plastic products sector, SIC Code 22290. Founded in February 2021, it's largest shareholder is benjamin reynard with a 50% stake. 3rd Down Collectables Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £21.7k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

3rd Down Collectables Ltd Health Check

Pomanda's financial health check has awarded 3Rd Down Collectables Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £21.7k, make it smaller than the average company (£15.3m)

£21.7k - 3rd Down Collectables Ltd

£15.3m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - 3rd Down Collectables Ltd

- - Industry AVG

production

Production

with a gross margin of 18.1%, this company has a higher cost of product (26.5%)

18.1% - 3rd Down Collectables Ltd

26.5% - Industry AVG

profitability

Profitability

an operating margin of 10.5% make it more profitable than the average company (6%)

10.5% - 3rd Down Collectables Ltd

6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (90)

1 - 3rd Down Collectables Ltd

90 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.3k, the company has an equivalent pay structure (£36.3k)

£36.3k - 3rd Down Collectables Ltd

£36.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £21.7k, this is less efficient (£166.1k)

£21.7k - 3rd Down Collectables Ltd

£166.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 81 days, this is later than average (54 days)

81 days - 3rd Down Collectables Ltd

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 80 days, this is slower than average (41 days)

80 days - 3rd Down Collectables Ltd

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 3rd Down Collectables Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - 3rd Down Collectables Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 61.2%, this is a higher level of debt than the average (42.2%)

61.2% - 3rd Down Collectables Ltd

42.2% - Industry AVG

3RD DOWN COLLECTABLES LTD financials

EXPORTms excel logo

3Rd Down Collectables Ltd's latest turnover from February 2023 is estimated at £21.7 thousand and the company has net assets of £2.9 thousand. According to their latest financial statements, we estimate that 3Rd Down Collectables Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2023Feb 2022
Turnover21,71178,163
Other Income Or Grants00
Cost Of Sales17,78962,814
Gross Profit3,92215,349
Admin Expenses1,63314,060
Operating Profit2,2891,289
Interest Payable00
Interest Receivable00
Pre-Tax Profit2,2891,289
Tax-435-245
Profit After Tax1,8541,044
Dividends Paid00
Retained Profit1,8541,044
Employee Costs36,27469,252
Number Of Employees12
EBITDA*2,2891,289

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2023Feb 2022
Tangible Assets2,6261,536
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets2,6261,536
Stock & work in progress00
Trade Debtors4,8513,172
Group Debtors00
Misc Debtors00
Cash00
misc current assets00
total current assets4,8513,172
total assets7,4774,708
Bank overdraft00
Bank loan00
Trade Creditors 3,9093,664
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities00
total current liabilities3,9093,664
loans00
hp & lease commitments00
Accruals and Deferred Income6700
other liabilities00
provisions00
total long term liabilities6700
total liabilities4,5793,664
net assets2,8981,044
total shareholders funds2,8981,044
Feb 2023Feb 2022
Operating Activities
Operating Profit2,2891,289
Depreciation00
Amortisation00
Tax-435-245
Stock00
Debtors1,6793,172
Creditors2453,664
Accruals and Deferred Income6700
Deferred Taxes & Provisions00
Cash flow from operations1,0901,536
Investing Activities
capital expenditure-1,090-1,536
Change in Investments00
cash flow from investments-1,090-1,536
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue00
interest00
cash flow from financing00
cash and cash equivalents
cash00
overdraft00
change in cash00

3rd down collectables ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 3rd down collectables ltd. Get real-time insights into 3rd down collectables ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

3rd Down Collectables Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 3rd down collectables ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in WC2H area or any other competitors across 12 key performance metrics.

3rd down collectables ltd Ownership

3RD DOWN COLLECTABLES LTD group structure

3Rd Down Collectables Ltd has no subsidiary companies.

Ultimate parent company

3RD DOWN COLLECTABLES LTD

13214914

3RD DOWN COLLECTABLES LTD Shareholders

benjamin reynard 50%
christopher mitchell 50%

3rd down collectables ltd directors

3Rd Down Collectables Ltd currently has 2 directors. The longest serving directors include Mr Benjamin Reynard (Feb 2021) and Mr Christopher Mitchell (Feb 2021).

officercountryagestartendrole
Mr Benjamin ReynardEngland35 years Feb 2021- Director
Mr Christopher MitchellUnited Kingdom30 years Feb 2021- Director

P&L

February 2023

turnover

21.7k

-72%

operating profit

2.3k

0%

gross margin

18.1%

-8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2023

net assets

2.9k

+1.78%

total assets

7.5k

+0.59%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

3rd down collectables ltd company details

company number

13214914

Type

Private limited with Share Capital

industry

22290 - Manufacture of other plastic products

incorporation date

February 2021

age

3

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

February 2023

address

71-75 shelton street, london, greater london, WC2H 9JQ

accountant

-

auditor

-

3rd down collectables ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to 3rd down collectables ltd.

charges

3rd down collectables ltd Companies House Filings - See Documents

datedescriptionview/download