front row music south manchester limitedEstimated Valuation
£107.1k
Pomanda estimates the enterprise value of FRONT ROW MUSIC SOUTH MANCHESTER LIMITED at £107.1k based on a Turnover of £254.9k and 0.42x industry multiple (adjusted for size and gross margin).
front row music south manchester limitedEstimated Valuation
£70.7k
Pomanda estimates the enterprise value of FRONT ROW MUSIC SOUTH MANCHESTER LIMITED at £70.7k based on an EBITDA of £26.4k and a 2.68x industry multiple (adjusted for size and gross margin).
front row music south manchester limitedEstimated Valuation
£123.9k
Pomanda estimates the enterprise value of FRONT ROW MUSIC SOUTH MANCHESTER LIMITED at £123.9k based on Net Assets of £52.5k and 2.36x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Front Row Music South Manchester LimitedOverview
Front Row Music South Manchester Limited is a live company located in bradford, BD5 8HH with a Companies House number of 13215086. It operates in the educational support services sector, SIC Code 85600. Founded in February 2021, it's largest shareholder is
david fidler
with a 45.5% stake. Front Row Music South Manchester Limited is a startup,
micro sized company, Pomanda has estimated its turnover at
£254.9k with
rapid
growth in recent years.
Front Row Music South Manchester Limited Health Check
Pomanda's financial health check has awarded Front Row Music South Manchester Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
4 Strong
2 Regular
4 Weak
Size
annual sales of £254.9k, make it smaller than the average company (£398.7k)
£254.9k - Front Row Music South Manchester Limited
£398.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (10%)
32% - Front Row Music South Manchester Limited
10% - Industry AVG
Production
with a gross margin of 28.2%, this company has a higher cost of product (68.1%)
28.2% - Front Row Music South Manchester Limited
68.1% - Industry AVG
Profitability
an operating margin of 10.4% make it more profitable than the average company (4%)
10.4% - Front Row Music South Manchester Limited
4% - Industry AVG
Employees
with 2 employees, this is below the industry average (10)
2 - Front Row Music South Manchester Limited
10 - Industry AVG
Pay Structure
on an average salary of £27.8k, the company has an equivalent pay structure (£27.8k)
£27.8k - Front Row Music South Manchester Limited
£27.8k - Industry AVG
Efficiency
resulting in sales per employee of £127.5k, this is more efficient (£52.4k)
£127.5k - Front Row Music South Manchester Limited
£52.4k - Industry AVG
Debtor Days
it gets paid by customers after 104 days, this is later than average (19 days)
104 days - Front Row Music South Manchester Limited
19 days - Industry AVG
Creditor Days
its suppliers are paid after 42 days, this is slower than average (20 days)
42 days - Front Row Music South Manchester Limited
20 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Front Row Music South Manchester Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Front Row Music South Manchester Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 28.9%, this is a similar level of debt than the average (31.7%)
28.9% - Front Row Music South Manchester Limited
31.7% - Industry AVG
FRONT ROW MUSIC SOUTH MANCHESTER LIMITED financials
EXPORT
Front Row Music South Manchester Limited's latest turnover from February 2025 is estimated at £254.9 thousand and the company has net assets of £52.5 thousand. According to their latest financial statements, Front Row Music South Manchester Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Feb 2025
Feb 2024
Feb 2023
Feb 2022
Turnover
254,940
168,524
195,843
110,053
Other Income Or Grants
Cost Of Sales
183,091
112,952
143,055
81,482
Gross Profit
71,849
55,572
52,788
28,572
Admin Expenses
45,426
46,600
50,488
-1,222
Operating Profit
26,423
8,972
2,300
29,794
Interest Payable
Interest Receivable
Pre-Tax Profit
26,423
8,972
2,300
29,794
Tax
-6,606
-2,243
-437
-5,661
Profit After Tax
19,817
6,729
1,863
24,133
Dividends Paid
Retained Profit
19,817
6,729
1,863
24,133
Employee Costs
55,565
55,160
78,322
56,137
Number Of Employees
2
2
3
2
EBITDA*
26,423
8,972
2,300
29,794
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2025
Feb 2024
Feb 2023
Feb 2022
Tangible Assets
1,177
219
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,177
219
Stock & work in progress
Trade Debtors
72,719
54,531
62,041
33,719
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
72,719
54,531
62,041
33,719
total assets
73,896
54,750
62,041
33,719
Bank overdraft
Bank loan
Trade Creditors
21,354
22,025
36,045
9,586
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
21,354
22,025
36,045
9,586
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
21,354
22,025
36,045
9,586
net assets
52,542
32,725
25,996
24,133
total shareholders funds
52,542
32,725
25,996
24,133
Feb 2025
Feb 2024
Feb 2023
Feb 2022
Operating Activities
Operating Profit
26,423
8,972
2,300
29,794
Depreciation
Amortisation
Tax
-6,606
-2,243
-437
-5,661
Stock
Debtors
18,188
-7,510
28,322
33,719
Creditors
-671
-14,020
26,459
9,586
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
958
219
Investing Activities
capital expenditure
-958
-219
Change in Investments
cash flow from investments
-958
-219
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
front row music south manchester limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for front row music south manchester limited. Get real-time insights into front row music south manchester limited's credit score, group structure and payment trends.
Front Row Music South Manchester Limited Competitor Analysis
Perform a competitor analysis for front row music south manchester limited by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in BD5 area or any other competitors across 12 key performance metrics.
front row music south manchester limited Ownership
FRONT ROW MUSIC SOUTH MANCHESTER LIMITED group structure
Front Row Music South Manchester Limited has no subsidiary companies.
Ultimate parent company
FRONT ROW MUSIC SOUTH MANCHESTER LIMITED
13215086
FRONT ROW MUSIC SOUTH MANCHESTER LIMITED Shareholders
The largest shareholders in Front Row Music South Manchester Limited include David Fidler and Joanne Fidler.
david fidler
45.45%
joanne fidler
45.45%
adam paul smikle
4.55%
daisy norburn
4.55%
front row music south manchester limited directors
Front Row Music South Manchester Limited currently has 4 directors.
The longest serving directors include
Mrs Joanne Fidler (Feb 2021) and
Mrs Joanne Fidler (Feb 2021).
front row music south manchester limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to front row music south manchester limited.
front row music south manchester limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FRONT ROW MUSIC SOUTH MANCHESTER LIMITED. This can take several minutes, an email will notify you when this has completed.
front row music south manchester limitedCompanies House Filings - See Documents
