m adams it ltd

m adams it ltd Company Information

Share M ADAMS IT LTD
Live 
StartupMicro

Company Number

13215997

Industry

Computer consultancy activities

 

Shareholders

catherine banks

michael adams

Group Structure

View All

Contact

Registered Address

158 the common, holt, trowbridge, BA14 6QJ

Website

-

m adams it ltd Estimated Valuation

£66.5k

Pomanda estimates the enterprise value of M ADAMS IT LTD at £66.5k based on a Turnover of £93.9k and 0.71x industry multiple (adjusted for size and gross margin).

m adams it ltd Estimated Valuation

£53.3k

Pomanda estimates the enterprise value of M ADAMS IT LTD at £53.3k based on an EBITDA of £10.8k and a 4.92x industry multiple (adjusted for size and gross margin).

m adams it ltd Estimated Valuation

£28.7k

Pomanda estimates the enterprise value of M ADAMS IT LTD at £28.7k based on Net Assets of £12.6k and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

M Adams It Ltd Overview

M Adams It Ltd is a live company located in trowbridge, BA14 6QJ with a Companies House number of 13215997. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in February 2021, it's largest shareholder is catherine banks with a 50% stake. M Adams It Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £93.9k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

M Adams It Ltd Health Check

Pomanda's financial health check has awarded M Adams It Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £93.9k, make it smaller than the average company (£1m)

£93.9k - M Adams It Ltd

£1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - M Adams It Ltd

- - Industry AVG

production

Production

with a gross margin of 45.8%, this company has a comparable cost of product (45.8%)

45.8% - M Adams It Ltd

45.8% - Industry AVG

profitability

Profitability

an operating margin of 2.3% make it less profitable than the average company (6%)

2.3% - M Adams It Ltd

6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (9)

2 - M Adams It Ltd

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £58.7k, the company has an equivalent pay structure (£58.7k)

£58.7k - M Adams It Ltd

£58.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £46.9k, this is less efficient (£128.8k)

£46.9k - M Adams It Ltd

£128.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (60 days)

0 days - M Adams It Ltd

60 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - M Adams It Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - M Adams It Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 126 weeks, this is more cash available to meet short term requirements (19 weeks)

126 weeks - M Adams It Ltd

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 78.2%, this is a higher level of debt than the average (54.5%)

78.2% - M Adams It Ltd

54.5% - Industry AVG

M ADAMS IT LTD financials

EXPORTms excel logo

M Adams It Ltd's latest turnover from April 2024 is estimated at £93.9 thousand and the company has net assets of £12.6 thousand. According to their latest financial statements, M Adams It Ltd has 2 employees and maintains cash reserves of £25.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022
Turnover93,881142,646124,419
Other Income Or Grants000
Cost Of Sales50,93172,50266,587
Gross Profit42,95070,14357,832
Admin Expenses40,75791,05421,452
Operating Profit2,193-20,91136,380
Interest Payable000
Interest Receivable1,3701,242118
Pre-Tax Profit3,563-19,66936,498
Tax-8910-6,935
Profit After Tax2,672-19,66929,563
Dividends Paid000
Retained Profit2,672-19,66929,563
Employee Costs117,416113,192103,204
Number Of Employees222
EBITDA*10,844-5,50645,930

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022
Tangible Assets22,63729,45843,875
Intangible Assets000
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets22,63729,45843,875
Stock & work in progress000
Trade Debtors114,39810,798
Group Debtors000
Misc Debtors000
Cash25,16127,01531,426
misc current assets9,9354,332150
total current assets35,09745,74542,374
total assets57,73475,20386,249
Bank overdraft000
Bank loan000
Trade Creditors 000
Group/Directors Accounts000
other short term finances000
hp & lease commitments000
other current liabilities10,32428,12212,855
total current liabilities10,32428,12212,855
loans000
hp & lease commitments000
Accruals and Deferred Income000
other liabilities30,54137,18543,829
provisions4,30100
total long term liabilities34,84237,18543,829
total liabilities45,16665,30756,684
net assets12,5689,89629,565
total shareholders funds12,5689,89629,565
Apr 2024Apr 2023Apr 2022
Operating Activities
Operating Profit2,193-20,91136,380
Depreciation8,65115,4059,550
Amortisation000
Tax-8910-6,935
Stock000
Debtors-14,3973,60010,798
Creditors000
Accruals and Deferred Income-17,79815,26712,855
Deferred Taxes & Provisions4,30100
Cash flow from operations10,8536,16141,052
Investing Activities
capital expenditure-1,830-988-53,425
Change in Investments000
cash flow from investments-1,830-988-53,425
Financing Activities
Bank loans000
Group/Directors Accounts000
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities-6,644-6,64443,829
share issue002
interest1,3701,242118
cash flow from financing-5,274-5,40243,949
cash and cash equivalents
cash-1,854-4,41131,426
overdraft000
change in cash-1,854-4,41131,426

m adams it ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for m adams it ltd. Get real-time insights into m adams it ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

M Adams It Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for m adams it ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in BA14 area or any other competitors across 12 key performance metrics.

m adams it ltd Ownership

M ADAMS IT LTD group structure

M Adams It Ltd has no subsidiary companies.

Ultimate parent company

M ADAMS IT LTD

13215997

M ADAMS IT LTD Shareholders

catherine banks 50%
michael adams 50%

m adams it ltd directors

M Adams It Ltd currently has 2 directors. The longest serving directors include Mr Michael Adams (Feb 2021) and Mr Michael Adams (Feb 2021).

officercountryagestartendrole
Mr Michael AdamsEngland46 years Feb 2021- Director
Mr Michael AdamsEngland46 years Feb 2021- Director

P&L

April 2024

turnover

93.9k

-34%

operating profit

2.2k

0%

gross margin

45.8%

-6.96%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

12.6k

+0.27%

total assets

57.7k

-0.23%

cash

25.2k

-0.07%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

m adams it ltd company details

company number

13215997

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

February 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

158 the common, holt, trowbridge, BA14 6QJ

Bank

-

Legal Advisor

-

m adams it ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to m adams it ltd.

m adams it ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for M ADAMS IT LTD. This can take several minutes, an email will notify you when this has completed.

m adams it ltd Companies House Filings - See Documents

datedescriptionview/download