mcp bath limited

Live StartupSmall

mcp bath limited Company Information

Share MCP BATH LIMITED

Company Number

13219748

Shareholders

merchant city holdings limited

Group Structure

View All

Industry

Development of building projects

 

Registered Address

7 whiteladies road, bristol, BS8 1NN

Website

cityfm.com

mcp bath limited Estimated Valuation

£282.5k

Pomanda estimates the enterprise value of MCP BATH LIMITED at £282.5k based on a Turnover of £580.9k and 0.49x industry multiple (adjusted for size and gross margin).

mcp bath limited Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of MCP BATH LIMITED at £2.6m based on an EBITDA of £683.1k and a 3.84x industry multiple (adjusted for size and gross margin).

mcp bath limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MCP BATH LIMITED at £0 based on Net Assets of £-256.8k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mcp Bath Limited Overview

Mcp Bath Limited is a live company located in bristol, BS8 1NN with a Companies House number of 13219748. It operates in the development of building projects sector, SIC Code 41100. Founded in February 2021, it's largest shareholder is merchant city holdings limited with a 100% stake. Mcp Bath Limited is a startup, small sized company, Pomanda has estimated its turnover at £580.9k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mcp Bath Limited Health Check

Pomanda's financial health check has awarded Mcp Bath Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £580.9k, make it smaller than the average company (£2.5m)

£580.9k - Mcp Bath Limited

£2.5m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Mcp Bath Limited

- - Industry AVG

production

Production

with a gross margin of 27.1%, this company has a comparable cost of product (27.1%)

27.1% - Mcp Bath Limited

27.1% - Industry AVG

profitability

Profitability

an operating margin of 117.6% make it more profitable than the average company (6.9%)

117.6% - Mcp Bath Limited

6.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (7)

2 - Mcp Bath Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.6k, the company has an equivalent pay structure (£48.2k)

£45.6k - Mcp Bath Limited

£48.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £290.5k, this is equally as efficient (£290.5k)

£290.5k - Mcp Bath Limited

£290.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Mcp Bath Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Mcp Bath Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mcp Bath Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (12 weeks)

1 weeks - Mcp Bath Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 102.2%, this is a higher level of debt than the average (73.6%)

102.2% - Mcp Bath Limited

73.6% - Industry AVG

MCP BATH LIMITED financials

EXPORTms excel logo

Mcp Bath Limited's latest turnover from December 2023 is estimated at £580.9 thousand and the company has net assets of -£256.8 thousand. According to their latest financial statements, Mcp Bath Limited has 2 employees and maintains cash reserves of £102.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021
Turnover580,935287,296234,191
Other Income Or Grants
Cost Of Sales423,604210,724175,049
Gross Profit157,33076,57259,142
Admin Expenses-525,780-703,201281,964
Operating Profit683,110779,773-222,822
Interest Payable840,844507,982102,487
Interest Receivable4,6081,83640
Pre-Tax Profit-153,126273,627-325,269
Tax-51,989
Profit After Tax-153,126221,638-325,269
Dividends Paid
Retained Profit-153,126221,638-325,269
Employee Costs91,20092,29490,670
Number Of Employees222
EBITDA*683,110779,773-222,822

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021
Tangible Assets
Intangible Assets
Investments & Other224,595,204
Debtors (Due After 1 year)
Total Fixed Assets224,595,204
Stock & work in progress
Trade Debtors
Group Debtors10,024,89810,807,4161
Misc Debtors1,415,363275,8559,038
Cash102,82472,72532,210
misc current assets
total current assets11,543,08511,155,99641,249
total assets11,543,08711,155,9984,636,453
Bank overdraft
Bank loan88,579
Trade Creditors 11,6861,050
Group/Directors Accounts3,299,1132,686,2851,370,000
other short term finances
hp & lease commitments
other current liabilities967,1641,146,891311,077
total current liabilities4,354,8563,844,8621,682,127
loans7,444,9877,414,7663,279,594
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities7,444,9877,414,7663,279,594
total liabilities11,799,84311,259,6284,961,721
net assets-256,756-103,630-325,268
total shareholders funds-256,756-103,630-325,268
Dec 2023Dec 2022Dec 2021
Operating Activities
Operating Profit683,110779,773-222,822
Depreciation
Amortisation
Tax-51,989
Stock
Debtors356,99011,074,2329,039
Creditors-11,68610,6361,050
Accruals and Deferred Income-179,727835,814311,077
Deferred Taxes & Provisions
Cash flow from operations134,707-9,499,99880,266
Investing Activities
capital expenditure
Change in Investments-4,595,2024,595,204
cash flow from investments4,595,202-4,595,204
Financing Activities
Bank loans88,579
Group/Directors Accounts612,8281,316,2851,370,000
Other Short Term Loans
Long term loans30,2214,135,1723,279,594
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest-836,236-506,146-102,447
cash flow from financing-104,6084,945,3114,547,148
cash and cash equivalents
cash30,09940,51532,210
overdraft
change in cash30,09940,51532,210

mcp bath limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mcp bath limited. Get real-time insights into mcp bath limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mcp Bath Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mcp bath limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in BS8 area or any other competitors across 12 key performance metrics.

mcp bath limited Ownership

MCP BATH LIMITED group structure

Mcp Bath Limited has 2 subsidiary companies.

Ultimate parent company

1 parent

MCP BATH LIMITED

13219748

2 subsidiaries

MCP BATH LIMITED Shareholders

merchant city holdings limited 100%

mcp bath limited directors

Mcp Bath Limited currently has 2 directors. The longest serving directors include Mr David Freed (Feb 2021) and Mr Maxwell Freed (Feb 2021).

officercountryagestartendrole
Mr David FreedUnited Kingdom71 years Feb 2021- Director
Mr Maxwell FreedUnited Kingdom40 years Feb 2021- Director

P&L

December 2023

turnover

580.9k

+102%

operating profit

683.1k

0%

gross margin

27.1%

+1.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-256.8k

+1.48%

total assets

11.5m

+0.03%

cash

102.8k

+0.41%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

mcp bath limited company details

company number

13219748

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

February 2021

age

4

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

7 whiteladies road, bristol, BS8 1NN

Bank

-

Legal Advisor

-

mcp bath limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to mcp bath limited. Currently there are 4 open charges and 0 have been satisfied in the past.

mcp bath limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MCP BATH LIMITED. This can take several minutes, an email will notify you when this has completed.

mcp bath limited Companies House Filings - See Documents

datedescriptionview/download