applewhite business consultants ltd

5

applewhite business consultants ltd Company Information

Share APPLEWHITE BUSINESS CONSULTANTS LTD
Live 
StartupMicro

Company Number

13221850

Registered Address

102 bowen court, st asaph business park, st asaph, denbighshire, LL17 0JE

Industry

Management consultancy activities (other than financial management)

 

Telephone

-

Next Accounts Due

November 2025

Group Structure

View All

Shareholders

stuart applewhite 50%

katherine applewhite 50%

applewhite business consultants ltd Estimated Valuation

£46.2k

Pomanda estimates the enterprise value of APPLEWHITE BUSINESS CONSULTANTS LTD at £46.2k based on a Turnover of £73k and 0.63x industry multiple (adjusted for size and gross margin).

applewhite business consultants ltd Estimated Valuation

£47.6k

Pomanda estimates the enterprise value of APPLEWHITE BUSINESS CONSULTANTS LTD at £47.6k based on an EBITDA of £10.5k and a 4.52x industry multiple (adjusted for size and gross margin).

applewhite business consultants ltd Estimated Valuation

£29.3k

Pomanda estimates the enterprise value of APPLEWHITE BUSINESS CONSULTANTS LTD at £29.3k based on Net Assets of £11k and 2.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Applewhite Business Consultants Ltd Overview

Applewhite Business Consultants Ltd is a live company located in st asaph, LL17 0JE with a Companies House number of 13221850. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in February 2021, it's largest shareholder is stuart applewhite with a 50% stake. Applewhite Business Consultants Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £73k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Applewhite Business Consultants Ltd Health Check

Pomanda's financial health check has awarded Applewhite Business Consultants Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £73k, make it smaller than the average company (£224.2k)

£73k - Applewhite Business Consultants Ltd

£224.2k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Applewhite Business Consultants Ltd

- - Industry AVG

production

Production

with a gross margin of 56.5%, this company has a comparable cost of product (56.5%)

56.5% - Applewhite Business Consultants Ltd

56.5% - Industry AVG

profitability

Profitability

an operating margin of 11.9% make it more profitable than the average company (9%)

11.9% - Applewhite Business Consultants Ltd

9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (3)

2 - Applewhite Business Consultants Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.8k, the company has an equivalent pay structure (£41.8k)

£41.8k - Applewhite Business Consultants Ltd

£41.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £36.5k, this is less efficient (£105.3k)

£36.5k - Applewhite Business Consultants Ltd

£105.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 10 days, this is earlier than average (69 days)

10 days - Applewhite Business Consultants Ltd

69 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 97 days, this is slower than average (26 days)

97 days - Applewhite Business Consultants Ltd

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Applewhite Business Consultants Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 39 weeks, this is more cash available to meet short term requirements (26 weeks)

39 weeks - Applewhite Business Consultants Ltd

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 44.5%, this is a lower level of debt than the average (53%)

44.5% - Applewhite Business Consultants Ltd

53% - Industry AVG

APPLEWHITE BUSINESS CONSULTANTS LTD financials

EXPORTms excel logo

Applewhite Business Consultants Ltd's latest turnover from February 2024 is estimated at £73 thousand and the company has net assets of £11 thousand. According to their latest financial statements, Applewhite Business Consultants Ltd has 2 employees and maintains cash reserves of £6.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022
Turnover72,96575,165163,307
Other Income Or Grants000
Cost Of Sales31,77633,13370,250
Gross Profit41,18942,03293,057
Admin Expenses32,47548,70380,518
Operating Profit8,714-6,67112,539
Interest Payable000
Interest Receivable26169477
Pre-Tax Profit8,975-5,97712,616
Tax-2,2440-2,397
Profit After Tax6,731-5,97710,219
Dividends Paid000
Retained Profit6,731-5,97710,219
Employee Costs83,66882,36779,286
Number Of Employees222
EBITDA*10,531-6,45412,756

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022
Tangible Assets11,1931,0101,227
Intangible Assets000
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets11,1931,0101,227
Stock & work in progress000
Trade Debtors2,1914,2590
Group Debtors000
Misc Debtors000
Cash6,3794,06130,632
misc current assets000
total current assets8,5708,32030,632
total assets19,7639,33031,859
Bank overdraft000
Bank loan000
Trade Creditors 8,4504,89421,322
Group/Directors Accounts000
other short term finances000
hp & lease commitments000
other current liabilities000
total current liabilities8,4504,89421,322
loans000
hp & lease commitments000
Accruals and Deferred Income000
other liabilities000
provisions338192316
total long term liabilities338192316
total liabilities8,7885,08621,638
net assets10,9754,24410,221
total shareholders funds10,9754,24410,221
Feb 2024Feb 2023Feb 2022
Operating Activities
Operating Profit8,714-6,67112,539
Depreciation1,817217217
Amortisation000
Tax-2,2440-2,397
Stock000
Debtors-2,0684,2590
Creditors3,556-16,42821,322
Accruals and Deferred Income000
Deferred Taxes & Provisions146-124316
Cash flow from operations14,057-27,26531,997
Investing Activities
capital expenditure-12,0000-1,444
Change in Investments000
cash flow from investments-12,0000-1,444
Financing Activities
Bank loans000
Group/Directors Accounts000
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities000
share issue002
interest26169477
cash flow from financing26169479
cash and cash equivalents
cash2,318-26,57130,632
overdraft000
change in cash2,318-26,57130,632

applewhite business consultants ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for applewhite business consultants ltd. Get real-time insights into applewhite business consultants ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Applewhite Business Consultants Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for applewhite business consultants ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in LL17 area or any other competitors across 12 key performance metrics.

applewhite business consultants ltd Ownership

APPLEWHITE BUSINESS CONSULTANTS LTD group structure

Applewhite Business Consultants Ltd has no subsidiary companies.

Ultimate parent company

APPLEWHITE BUSINESS CONSULTANTS LTD

13221850

APPLEWHITE BUSINESS CONSULTANTS LTD Shareholders

stuart applewhite 50%
katherine applewhite 50%

applewhite business consultants ltd directors

Applewhite Business Consultants Ltd currently has 2 directors. The longest serving directors include Mr Stuart Applewhite (Feb 2021) and Mrs Katherine Applewhite (Feb 2021).

officercountryagestartendrole
Mr Stuart ApplewhiteWales47 years Feb 2021- Director
Mrs Katherine ApplewhiteWales43 years Feb 2021- Director

P&L

February 2024

turnover

73k

-3%

operating profit

8.7k

0%

gross margin

56.5%

+0.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

11k

+1.59%

total assets

19.8k

+1.12%

cash

6.4k

+0.57%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

applewhite business consultants ltd company details

company number

13221850

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

February 2021

age

3

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

102 bowen court, st asaph business park, st asaph, denbighshire, LL17 0JE

Bank

-

Legal Advisor

-

applewhite business consultants ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to applewhite business consultants ltd.

charges

applewhite business consultants ltd Companies House Filings - See Documents

datedescriptionview/download