Pomanda estimates the enterprise value of FIELD VISION BARS LIMITED at £2.1m based on a Turnover of £3.9m and 0.54x industry multiple (adjusted for size and gross margin).
field vision bars limitedEstimated Valuation
£1.2m
Pomanda estimates the enterprise value of FIELD VISION BARS LIMITED at £1.2m based on an EBITDA of £289.7k and a 4.04x industry multiple (adjusted for size and gross margin).
field vision bars limitedEstimated Valuation
£214.4k
Pomanda estimates the enterprise value of FIELD VISION BARS LIMITED at £214.4k based on Net Assets of £75.1k and 2.85x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Field Vision Bars LimitedOverview
Field Vision Bars Limited is a live company located in london, E1W 3SS with a Companies House number of 13227729. It operates in the event catering activities sector, SIC Code 56210. Founded in February 2021, it's largest shareholder is
norlin live limited
with a 100% stake. Field Vision Bars Limited is a startup,
small sized company, Pomanda has estimated its turnover at
£3.9m with
unknown
growth in recent years.
Pomanda's financial health check has awarded Field Vision Bars Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs
Health Rating4.5out of 5
4 Strong
5 Regular
2 Weak
Size
annual sales of £3.9m, make it larger than the average company (£454.6k)
£3.9m - Field Vision Bars Limited
£454.6k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Field Vision Bars Limited
- - Industry AVG
Production
with a gross margin of 42.1%, this company has a comparable cost of product (42.1%)
42.1% - Field Vision Bars Limited
42.1% - Industry AVG
Profitability
an operating margin of 4.2% make it as profitable than the average company (5%)
4.2% - Field Vision Bars Limited
5% - Industry AVG
Employees
with 41 employees, this is above the industry average (11)
41 - Field Vision Bars Limited
11 - Industry AVG
Pay Structure
on an average salary of £17.7k, the company has an equivalent pay structure (£17.7k)
£17.7k - Field Vision Bars Limited
£17.7k - Industry AVG
Efficiency
resulting in sales per employee of £94.7k, this is more efficient (£50.5k)
£94.7k - Field Vision Bars Limited
£50.5k - Industry AVG
Debtor Days
it gets paid by customers after 30 days, this is near the average (35 days)
30 days - Field Vision Bars Limited
35 days - Industry AVG
Creditor Days
its suppliers are paid after 132 days, this is slower than average (31 days)
132 days - Field Vision Bars Limited
31 days - Industry AVG
Stock Days
it holds stock equivalent to 42 days, this is more than average (8 days)
42 days - Field Vision Bars Limited
8 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 6 weeks, this is less cash available to meet short term requirements (27 weeks)
6 weeks - Field Vision Bars Limited
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 95.7%, this is a similar level of debt than the average (87.1%)
95.7% - Field Vision Bars Limited
87.1% - Industry AVG
FIELD VISION BARS LIMITED financials
EXPORT
Field Vision Bars Limited's latest turnover from February 2023 is estimated at £3.9 million and the company has net assets of £75.1 thousand. According to their latest financial statements, Field Vision Bars Limited has 41 employees and maintains cash reserves of £192.7 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Feb 2023
Feb 2022
Turnover
3,881,102
2,421,042
Other Income Or Grants
Cost Of Sales
2,245,766
1,536,086
Gross Profit
1,635,336
884,956
Admin Expenses
1,473,643
933,569
Operating Profit
161,693
-48,613
Interest Payable
11,697
5,785
Interest Receivable
9,006
644
Pre-Tax Profit
159,001
-53,754
Tax
-30,210
Profit After Tax
128,791
-53,754
Dividends Paid
Retained Profit
128,791
-53,754
Employee Costs
727,016
282,920
Number Of Employees
41
17
EBITDA*
289,747
-32,841
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2023
Feb 2022
Tangible Assets
660,094
63,090
Intangible Assets
5,408
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
665,502
63,090
Stock & work in progress
261,500
211,880
Trade Debtors
323,891
321,654
Group Debtors
Misc Debtors
317,844
Cash
192,733
257,559
misc current assets
total current assets
1,095,968
791,093
total assets
1,761,470
854,183
Bank overdraft
Bank loan
Trade Creditors
817,039
476,395
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
813,341
253,452
total current liabilities
1,630,380
729,847
loans
55,953
177,990
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
55,953
177,990
total liabilities
1,686,333
907,837
net assets
75,137
-53,654
total shareholders funds
75,137
-53,654
Feb 2023
Feb 2022
Operating Activities
Operating Profit
161,693
-48,613
Depreciation
126,702
15,772
Amortisation
1,352
Tax
-30,210
Stock
49,620
211,880
Debtors
320,081
321,654
Creditors
340,644
476,395
Accruals and Deferred Income
559,889
253,452
Deferred Taxes & Provisions
Cash flow from operations
790,369
163,472
Investing Activities
capital expenditure
-730,466
-78,862
Change in Investments
cash flow from investments
-730,466
-78,862
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-122,037
177,990
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
-2,691
-5,141
cash flow from financing
-124,728
172,949
cash and cash equivalents
cash
-64,826
257,559
overdraft
change in cash
-64,826
257,559
field vision bars limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for field vision bars limited. Get real-time insights into field vision bars limited's credit score, group structure and payment trends.
Perform a competitor analysis for field vision bars limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in E1W area or any other competitors across 12 key performance metrics.
field vision bars limited Ownership
FIELD VISION BARS LIMITED group structure
Field Vision Bars Limited has 1 subsidiary company.
The sole shareholder of Field Vision Bars Limited is Norlin Live Limited.
norlin live limited
100%
field vision bars limited directors
Field Vision Bars Limited currently has 6 directors.
The longest serving directors include
Mr Thomas Curtis-Powley (Feb 2021) and
Mr Richard Irwin (Sep 2021).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2023
net assets
75.1k
-2.4%
total assets
1.8m
+1.06%
cash
192.7k
-0.25%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
field vision bars limited company details
company number
13227729
Type
Private limited with Share Capital
industry
56210 - Event catering activities
incorporation date
February 2021
age
4
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
February 2023
previous names
N/A
accountant
-
auditor
-
address
unit 501, metropolitan wharf, 70 wapping wall, london, E1W 3SS
Bank
-
Legal Advisor
-
field vision bars limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to field vision bars limited. Currently there are 2 open charges and 0 have been satisfied in the past.
field vision bars limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FIELD VISION BARS LIMITED. This can take several minutes, an email will notify you when this has completed.
field vision bars limitedCompanies House Filings - See Documents
