foodyria.com ltd

Live StartupSmall

foodyria.com ltd Company Information

Share FOODYRIA.COM LTD

Company Number

13230631

Shareholders

negus berridge

n'varntay small

View All

Group Structure

View All

Industry

Non-specialised wholesale of food, beverages and tobacco

 +3

Registered Address

210 causeway green road, oldbury, B68 8LS

Website

-

foodyria.com ltd Estimated Valuation

£748.1k

Pomanda estimates the enterprise value of FOODYRIA.COM LTD at £748.1k based on a Turnover of £1.6m and 0.46x industry multiple (adjusted for size and gross margin).

foodyria.com ltd Estimated Valuation

£3.4m

Pomanda estimates the enterprise value of FOODYRIA.COM LTD at £3.4m based on an EBITDA of £808.6k and a 4.19x industry multiple (adjusted for size and gross margin).

foodyria.com ltd Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of FOODYRIA.COM LTD at £1.2m based on Net Assets of £533.6k and 2.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Foodyria.com Ltd Overview

Foodyria.com Ltd is a live company located in oldbury, B68 8LS with a Companies House number of 13230631. It operates in the agents involved in the sale of food, beverages and tobacco sector, SIC Code 46170. Founded in February 2021, it's largest shareholder is negus berridge with a 50% stake. Foodyria.com Ltd is a startup, small sized company, Pomanda has estimated its turnover at £1.6m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Foodyria.com Ltd Health Check

Pomanda's financial health check has awarded Foodyria.Com Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £1.6m, make it smaller than the average company (£13.1m)

£1.6m - Foodyria.com Ltd

£13.1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Foodyria.com Ltd

- - Industry AVG

production

Production

with a gross margin of 29.4%, this company has a comparable cost of product (29.4%)

29.4% - Foodyria.com Ltd

29.4% - Industry AVG

profitability

Profitability

an operating margin of 43.4% make it more profitable than the average company (2.8%)

43.4% - Foodyria.com Ltd

2.8% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (29)

5 - Foodyria.com Ltd

29 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.2k, the company has an equivalent pay structure (£29.2k)

£29.2k - Foodyria.com Ltd

£29.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £327.2k, this is equally as efficient (£286.9k)

£327.2k - Foodyria.com Ltd

£286.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 60 days, this is later than average (33 days)

60 days - Foodyria.com Ltd

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 33 days, this is close to average (32 days)

33 days - Foodyria.com Ltd

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 16 days, this is less than average (21 days)

16 days - Foodyria.com Ltd

21 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 35 weeks, this is more cash available to meet short term requirements (16 weeks)

35 weeks - Foodyria.com Ltd

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 45.8%, this is a lower level of debt than the average (66.3%)

45.8% - Foodyria.com Ltd

66.3% - Industry AVG

FOODYRIA.COM LTD financials

EXPORTms excel logo

Foodyria.Com Ltd's latest turnover from February 2024 is estimated at £1.6 million and the company has net assets of £533.6 thousand. According to their latest financial statements, Foodyria.Com Ltd has 5 employees and maintains cash reserves of £84.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022
Turnover1,635,883
Other Income Or Grants
Cost Of Sales1,155,162
Gross Profit480,721
Admin Expenses-228,3892
Operating Profit709,110-2
Interest Payable
Interest Receivable2,2122
Pre-Tax Profit711,321
Tax-177,830
Profit After Tax533,491
Dividends Paid
Retained Profit533,491
Employee Costs146,104
Number Of Employees5
EBITDA*808,569-2

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022
Tangible Assets563,598
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets563,598
Stock & work in progress51,248
Trade Debtors271,859
Group Debtors
Misc Debtors13,054
Cash84,157100
misc current assets
total current assets420,318100
total assets983,916100
Bank overdraft
Bank loan
Trade Creditors 105,263
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities17,650
total current liabilities122,913
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities327,412
provisions
total long term liabilities327,412
total liabilities450,325
net assets533,591100
total shareholders funds533,591100
Feb 2024Feb 2023Feb 2022
Operating Activities
Operating Profit709,110-2
Depreciation99,459
Amortisation
Tax-177,830
Stock51,248
Debtors284,913
Creditors105,263
Accruals and Deferred Income17,650
Deferred Taxes & Provisions
Cash flow from operations417,491-2
Investing Activities
capital expenditure-663,057
Change in Investments
cash flow from investments-663,057
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities327,412
share issue100
interest2,2122
cash flow from financing329,624102
cash and cash equivalents
cash84,057100
overdraft
change in cash84,057100

foodyria.com ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for foodyria.com ltd. Get real-time insights into foodyria.com ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Foodyria.com Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for foodyria.com ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in B68 area or any other competitors across 12 key performance metrics.

foodyria.com ltd Ownership

FOODYRIA.COM LTD group structure

Foodyria.Com Ltd has no subsidiary companies.

Ultimate parent company

FOODYRIA.COM LTD

13230631

FOODYRIA.COM LTD Shareholders

negus berridge 50%
n'varntay small 30%
jonathan paul king 20%

foodyria.com ltd directors

Foodyria.Com Ltd currently has 3 directors. The longest serving directors include Mr Johnathan King (Feb 2021) and Mr N'varntay Small (Mar 2025).

officercountryagestartendrole
Mr Johnathan KingUnited Kingdom49 years Feb 2021- Director
Mr N'varntay SmallEngland18 years Mar 2025- Director
Mr Negus BerridgeEngland47 years Mar 2025- Director

P&L

February 2024

turnover

1.6m

0%

operating profit

709.1k

0%

gross margin

29.4%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

533.6k

+5334.91%

total assets

983.9k

+9838.16%

cash

84.2k

+840.57%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

foodyria.com ltd company details

company number

13230631

Type

Private limited with Share Capital

industry

46390 - Non-specialised wholesale of food, beverages and tobacco

56290 - Other food service activities

56103 - Take away food shops and mobile food stands

incorporation date

February 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

210 causeway green road, oldbury, B68 8LS

Bank

-

Legal Advisor

-

foodyria.com ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to foodyria.com ltd.

foodyria.com ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FOODYRIA.COM LTD. This can take several minutes, an email will notify you when this has completed.

foodyria.com ltd Companies House Filings - See Documents

datedescriptionview/download