fortem rscl ltd

Live StartupSmall

fortem rscl ltd Company Information

Share FORTEM RSCL LTD

Company Number

13233215

Shareholders

nicholas john moss

christian james yandell

View All

Group Structure

View All

Industry

Activities of exhibition and fair organizers

 

Registered Address

ground floor the brewhouse, georges square, bristol, BS1 6LA

Website

-

fortem rscl ltd Estimated Valuation

£475k

Pomanda estimates the enterprise value of FORTEM RSCL LTD at £475k based on a Turnover of £590.3k and 0.8x industry multiple (adjusted for size and gross margin).

fortem rscl ltd Estimated Valuation

£414.4k

Pomanda estimates the enterprise value of FORTEM RSCL LTD at £414.4k based on an EBITDA of £87.6k and a 4.73x industry multiple (adjusted for size and gross margin).

fortem rscl ltd Estimated Valuation

£30.4k

Pomanda estimates the enterprise value of FORTEM RSCL LTD at £30.4k based on Net Assets of £14.7k and 2.07x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fortem Rscl Ltd Overview

Fortem Rscl Ltd is a live company located in bristol, BS1 6LA with a Companies House number of 13233215. It operates in the activities of exhibition and fair organisers sector, SIC Code 82301. Founded in February 2021, it's largest shareholder is nicholas john moss with a 72.6% stake. Fortem Rscl Ltd is a startup, small sized company, Pomanda has estimated its turnover at £590.3k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fortem Rscl Ltd Health Check

Pomanda's financial health check has awarded Fortem Rscl Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £590.3k, make it smaller than the average company (£2.8m)

£590.3k - Fortem Rscl Ltd

£2.8m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Fortem Rscl Ltd

- - Industry AVG

production

Production

with a gross margin of 50.1%, this company has a comparable cost of product (50.1%)

50.1% - Fortem Rscl Ltd

50.1% - Industry AVG

profitability

Profitability

an operating margin of 14.9% make it more profitable than the average company (11.5%)

14.9% - Fortem Rscl Ltd

11.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (6)

3 - Fortem Rscl Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £66.3k, the company has an equivalent pay structure (£66.3k)

£66.3k - Fortem Rscl Ltd

£66.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £196.8k, this is equally as efficient (£224k)

£196.8k - Fortem Rscl Ltd

£224k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 41 days, this is near the average (41 days)

41 days - Fortem Rscl Ltd

41 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Fortem Rscl Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Fortem Rscl Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (7 weeks)

4 weeks - Fortem Rscl Ltd

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96%, this is a higher level of debt than the average (60.6%)

96% - Fortem Rscl Ltd

60.6% - Industry AVG

FORTEM RSCL LTD financials

EXPORTms excel logo

Fortem Rscl Ltd's latest turnover from December 2023 is estimated at £590.3 thousand and the company has net assets of £14.7 thousand. According to their latest financial statements, we estimate that Fortem Rscl Ltd has 3 employees and maintains cash reserves of £32.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021
Turnover590,255585,039167,444
Other Income Or Grants
Cost Of Sales294,654299,29884,079
Gross Profit295,600285,74183,365
Admin Expenses207,963188,164214,501
Operating Profit87,63797,577-131,136
Interest Payable
Interest Receivable91332220
Pre-Tax Profit88,54997,899-131,116
Tax-22,137-18,601
Profit After Tax66,41279,298-131,116
Dividends Paid
Retained Profit66,41279,298-131,116
Employee Costs198,847232,08499,616
Number Of Employees342
EBITDA*87,63797,577-131,136

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors67,296110,54135,185
Group Debtors
Misc Debtors264,621607,476323,068
Cash32,4212,34616,048
misc current assets
total current assets364,338720,363374,301
total assets364,338720,363374,301
Bank overdraft
Bank loan
Trade Creditors 8,97534,468
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities349,653763,115470,863
total current liabilities349,653772,090505,331
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities349,653772,090505,331
net assets14,685-51,727-131,030
total shareholders funds14,685-51,727-131,030
Dec 2023Dec 2022Dec 2021
Operating Activities
Operating Profit87,63797,577-131,136
Depreciation
Amortisation
Tax-22,137-18,601
Stock
Debtors-386,100359,764358,253
Creditors-8,975-25,49334,468
Accruals and Deferred Income-413,462292,252470,863
Deferred Taxes & Provisions
Cash flow from operations29,163-14,02915,942
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue586
interest91332220
cash flow from financing913327106
cash and cash equivalents
cash30,075-13,70216,048
overdraft
change in cash30,075-13,70216,048

fortem rscl ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fortem rscl ltd. Get real-time insights into fortem rscl ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fortem Rscl Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fortem rscl ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in BS1 area or any other competitors across 12 key performance metrics.

fortem rscl ltd Ownership

FORTEM RSCL LTD group structure

Fortem Rscl Ltd has no subsidiary companies.

Ultimate parent company

FORTEM RSCL LTD

13233215

FORTEM RSCL LTD Shareholders

nicholas john moss 72.6%
christian james yandell 21.92%
james berryman 5.48%

fortem rscl ltd directors

Fortem Rscl Ltd currently has 5 directors. The longest serving directors include Mr Nicholas Moss (Feb 2021) and Mr Edward Lawrance (Oct 2021).

officercountryagestartendrole
Mr Nicholas MossEngland52 years Feb 2021- Director
Mr Edward LawranceUnited Kingdom44 years Oct 2021- Director
Mr James BerrymanEngland30 years Oct 2021- Director
Mr Christian YandellEngland48 years Jun 2022- Director
Mrs Jade CoxEngland31 years Jan 2023- Director

P&L

December 2023

turnover

590.3k

+1%

operating profit

87.6k

0%

gross margin

50.1%

+2.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

14.7k

-1.28%

total assets

364.3k

-0.49%

cash

32.4k

+12.82%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

fortem rscl ltd company details

company number

13233215

Type

Private limited with Share Capital

industry

82301 - Activities of exhibition and fair organizers

incorporation date

February 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

KINGSCOTT DIX LTD

auditor

-

address

ground floor the brewhouse, georges square, bristol, BS1 6LA

Bank

-

Legal Advisor

-

fortem rscl ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fortem rscl ltd.

fortem rscl ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FORTEM RSCL LTD. This can take several minutes, an email will notify you when this has completed.

fortem rscl ltd Companies House Filings - See Documents

datedescriptionview/download