sedulo bidco limited
sedulo bidco limited Company Information
Company Number
13233496
Next Accounts
Jul 2025
Shareholders
paul cheetham-karcz
leyton william jeffs
View AllGroup Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
regency court 62-66 deansgate, manchester, M3 2EN
Website
-sedulo bidco limited Estimated Valuation
Pomanda estimates the enterprise value of SEDULO BIDCO LIMITED at £40.3m based on a Turnover of £15.1m and 2.66x industry multiple (adjusted for size and gross margin).
sedulo bidco limited Estimated Valuation
Pomanda estimates the enterprise value of SEDULO BIDCO LIMITED at £19.4m based on an EBITDA of £1.7m and a 11.14x industry multiple (adjusted for size and gross margin).
sedulo bidco limited Estimated Valuation
Pomanda estimates the enterprise value of SEDULO BIDCO LIMITED at £2m based on Net Assets of £1.5m and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sedulo Bidco Limited Overview
Sedulo Bidco Limited is a live company located in manchester, M3 2EN with a Companies House number of 13233496. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in February 2021, it's largest shareholder is paul cheetham-karcz with a 45.8% stake. Sedulo Bidco Limited is a startup, mid sized company, Pomanda has estimated its turnover at £15.1m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sedulo Bidco Limited Health Check
Pomanda's financial health check has awarded Sedulo Bidco Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £15.1m, make it in line with the average company (£18.8m)
£15.1m - Sedulo Bidco Limited
£18.8m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Sedulo Bidco Limited
- - Industry AVG
Production
with a gross margin of 91.4%, this company has a lower cost of product (34.7%)
91.4% - Sedulo Bidco Limited
34.7% - Industry AVG
Profitability
an operating margin of 9.8% make it more profitable than the average company (4.7%)
9.8% - Sedulo Bidco Limited
4.7% - Industry AVG
Employees
with 179 employees, this is above the industry average (103)
179 - Sedulo Bidco Limited
103 - Industry AVG
Pay Structure
on an average salary of £46.1k, the company has an equivalent pay structure (£43k)
£46.1k - Sedulo Bidco Limited
£43k - Industry AVG
Efficiency
resulting in sales per employee of £84.4k, this is less efficient (£186.6k)
£84.4k - Sedulo Bidco Limited
£186.6k - Industry AVG
Debtor Days
it gets paid by customers after 57 days, this is later than average (45 days)
57 days - Sedulo Bidco Limited
45 days - Industry AVG
Creditor Days
its suppliers are paid after 216 days, this is slower than average (45 days)
216 days - Sedulo Bidco Limited
45 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Sedulo Bidco Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (14 weeks)
4 weeks - Sedulo Bidco Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 80.6%, this is a higher level of debt than the average (68.9%)
80.6% - Sedulo Bidco Limited
68.9% - Industry AVG
SEDULO BIDCO LIMITED financials
Sedulo Bidco Limited's latest turnover from October 2023 is £15.1 million and the company has net assets of £1.5 million. According to their latest financial statements, Sedulo Bidco Limited has 179 employees and maintains cash reserves of £411.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | Oct 2021 | |
|---|---|---|---|
| Turnover | 15,111,207 | 12,769,983 | |
| Other Income Or Grants | |||
| Cost Of Sales | 1,301,973 | 1,337,036 | |
| Gross Profit | 13,809,234 | 11,432,947 | |
| Admin Expenses | 12,322,644 | 10,350,942 | |
| Operating Profit | 1,486,590 | 1,082,005 | |
| Interest Payable | 159,056 | 65,445 | |
| Interest Receivable | |||
| Pre-Tax Profit | 1,327,534 | 1,016,560 | |
| Tax | -266,549 | -186,979 | |
| Profit After Tax | 1,060,985 | 829,581 | |
| Dividends Paid | 626,923 | 543,856 | |
| Retained Profit | 422,872 | 280,009 | |
| Employee Costs | 8,258,172 | 6,998,285 | |
| Number Of Employees | 179 | 152 | |
| EBITDA* | 1,741,627 | 1,339,506 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | Oct 2021 | |
|---|---|---|---|
| Tangible Assets | 507,615 | 502,095 | |
| Intangible Assets | 2,501,084 | 2,545,067 | |
| Investments & Other | 150,737 | 145,341 | 1,092,209 |
| Debtors (Due After 1 year) | |||
| Total Fixed Assets | 3,159,436 | 3,192,503 | 1,092,209 |
| Stock & work in progress | |||
| Trade Debtors | 2,361,865 | 2,499,349 | |
| Group Debtors | 1,013 | ||
| Misc Debtors | 2,003,693 | 2,129,583 | |
| Cash | 411,230 | 175,640 | |
| misc current assets | |||
| total current assets | 4,776,788 | 4,804,572 | 1,013 |
| total assets | 7,936,224 | 7,997,075 | 1,093,222 |
| Bank overdraft | 755,741 | 998,788 | |
| Bank loan | |||
| Trade Creditors | 771,475 | 809,177 | |
| Group/Directors Accounts | 280,488 | ||
| other short term finances | |||
| hp & lease commitments | 38,214 | ||
| other current liabilities | 3,037,405 | 2,960,680 | 259,072 |
| total current liabilities | 4,602,835 | 4,768,645 | 539,560 |
| loans | 1,470,770 | 925,000 | |
| hp & lease commitments | |||
| Accruals and Deferred Income | |||
| other liabilities | 246,619 | 956,302 | 552,649 |
| provisions | 79,000 | 70,000 | |
| total long term liabilities | 1,796,389 | 1,951,302 | 552,649 |
| total liabilities | 6,399,224 | 6,719,947 | 1,092,209 |
| net assets | 1,505,084 | 1,256,402 | 1,013 |
| total shareholders funds | 1,505,084 | 1,256,402 | 1,013 |
| Oct 2023 | Oct 2022 | Oct 2021 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | 1,486,590 | 1,082,005 | |
| Depreciation | 132,038 | 145,523 | |
| Amortisation | 122,999 | 111,978 | |
| Tax | -266,549 | -186,979 | |
| Stock | |||
| Debtors | -263,374 | 4,627,919 | 1,013 |
| Creditors | -37,702 | 809,177 | |
| Accruals and Deferred Income | 76,725 | 2,701,608 | 259,072 |
| Deferred Taxes & Provisions | 9,000 | 70,000 | |
| Cash flow from operations | 1,786,475 | 105,393 | |
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | 5,396 | -946,868 | 1,092,209 |
| cash flow from investments | -5,396 | 946,868 | |
| Financing Activities | |||
| Bank loans | |||
| Group/Directors Accounts | -280,488 | 280,488 | |
| Other Short Term Loans | |||
| Long term loans | 545,770 | 925,000 | |
| Hire Purchase and Lease Commitments | 38,214 | ||
| other long term liabilities | -709,683 | 403,653 | 552,649 |
| share issue | |||
| interest | -159,056 | -65,445 | |
| cash flow from financing | -458,945 | 1,958,100 | |
| cash and cash equivalents | |||
| cash | 235,590 | 175,640 | |
| overdraft | -243,047 | 998,788 | |
| change in cash | 478,637 | -823,148 |
sedulo bidco limited Credit Report and Business Information
Sedulo Bidco Limited Competitor Analysis
Perform a competitor analysis for sedulo bidco limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in M 3 area or any other competitors across 12 key performance metrics.
sedulo bidco limited Ownership
SEDULO BIDCO LIMITED group structure
Sedulo Bidco Limited has no subsidiary companies.
Ultimate parent company
SEDULO BIDCO LIMITED
13233496
sedulo bidco limited directors
Sedulo Bidco Limited currently has 4 directors. The longest serving directors include Mr David Evans (Feb 2021) and Mr Benn Longshaw (Feb 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Evans | United Kingdom | 38 years | Feb 2021 | - | Director |
| Mr Benn Longshaw | England | 52 years | Feb 2021 | - | Director |
| Mr Leyton Jeffs | England | 46 years | Feb 2021 | - | Director |
| Mr Paul Cheetham-Karcz | United Kingdom | 46 years | Feb 2021 | - | Director |
P&L
October 2023turnover
15.1m
+18%
operating profit
1.5m
+37%
gross margin
91.4%
+2.07%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
1.5m
+0.2%
total assets
7.9m
-0.01%
cash
411.2k
+1.34%
net assets
Total assets minus all liabilities
Similar Companies
sedulo bidco limited company details
company number
13233496
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
February 2021
age
4
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
BENNETT VERBY LIMITED
address
regency court 62-66 deansgate, manchester, M3 2EN
Bank
-
Legal Advisor
-
sedulo bidco limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to sedulo bidco limited. Currently there are 1 open charges and 0 have been satisfied in the past.
sedulo bidco limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SEDULO BIDCO LIMITED. This can take several minutes, an email will notify you when this has completed.
sedulo bidco limited Companies House Filings - See Documents
| date | description | view/download |
|---|
