britnell holdings limited

Live StartupSmall

britnell holdings limited Company Information

Share BRITNELL HOLDINGS LIMITED

Company Number

13237423

Shareholders

jeffrey robert britnell

jake alan britnell

View All

Group Structure

View All

Industry

Activities of construction holding companies

 

Registered Address

fulford house newbold terrace, leamington spa, warwickshire, CV32 4EA

Website

-

britnell holdings limited Estimated Valuation

£583.9k

Pomanda estimates the enterprise value of BRITNELL HOLDINGS LIMITED at £583.9k based on a Turnover of £601.4k and 0.97x industry multiple (adjusted for size and gross margin).

britnell holdings limited Estimated Valuation

£409.5k

Pomanda estimates the enterprise value of BRITNELL HOLDINGS LIMITED at £409.5k based on an EBITDA of £97.1k and a 4.22x industry multiple (adjusted for size and gross margin).

britnell holdings limited Estimated Valuation

£125k

Pomanda estimates the enterprise value of BRITNELL HOLDINGS LIMITED at £125k based on Net Assets of £72.3k and 1.73x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Britnell Holdings Limited Overview

Britnell Holdings Limited is a live company located in warwickshire, CV32 4EA with a Companies House number of 13237423. It operates in the activities of construction holding companies sector, SIC Code 64203. Founded in March 2021, it's largest shareholder is jeffrey robert britnell with a 50% stake. Britnell Holdings Limited is a startup, small sized company, Pomanda has estimated its turnover at £601.4k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Britnell Holdings Limited Health Check

Pomanda's financial health check has awarded Britnell Holdings Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £601.4k, make it smaller than the average company (£24.7m)

£601.4k - Britnell Holdings Limited

£24.7m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Britnell Holdings Limited

- - Industry AVG

production

Production

with a gross margin of 17%, this company has a comparable cost of product (17%)

17% - Britnell Holdings Limited

17% - Industry AVG

profitability

Profitability

an operating margin of 16.1% make it more profitable than the average company (4.5%)

16.1% - Britnell Holdings Limited

4.5% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (80)

4 - Britnell Holdings Limited

80 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.4k, the company has an equivalent pay structure (£53.4k)

£53.4k - Britnell Holdings Limited

£53.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £150.4k, this is less efficient (£341.5k)

£150.4k - Britnell Holdings Limited

£341.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Britnell Holdings Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (42 days)

0 days - Britnell Holdings Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Britnell Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (21 weeks)

0 weeks - Britnell Holdings Limited

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.6%, this is a higher level of debt than the average (62%)

97.6% - Britnell Holdings Limited

62% - Industry AVG

BRITNELL HOLDINGS LIMITED financials

EXPORTms excel logo

Britnell Holdings Limited's latest turnover from March 2024 is estimated at £601.4 thousand and the company has net assets of £72.3 thousand. According to their latest financial statements, Britnell Holdings Limited has 4 employees and maintains cash reserves of £21.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022
Turnover601,4201,322,108300,367
Other Income Or Grants
Cost Of Sales499,1171,092,397245,936
Gross Profit102,304229,71154,431
Admin Expenses5,223235,20654,431
Operating Profit97,081-5,495
Interest Payable8,809
Interest Receivable7,7155,787
Pre-Tax Profit95,987293
Tax-23,997-56
Profit After Tax71,990237
Dividends Paid
Retained Profit71,990237
Employee Costs213,620199,02947,951
Number Of Employees441
EBITDA*97,081-5,495

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022
Tangible Assets
Intangible Assets
Investments & Other24129125
Debtors (Due After 1 year)
Total Fixed Assets24129125
Stock & work in progress
Trade Debtors
Group Debtors2,957,3632,250,785
Misc Debtors20,90020,900
Cash21,636272,251100
misc current assets
total current assets2,999,8992,543,936100
total assets3,000,1402,544,227125
Bank overdraft
Bank loan
Trade Creditors 103
Group/Directors Accounts
other short term finances156,600
hp & lease commitments
other current liabilities2,771,1102,543,89025
total current liabilities2,927,8132,543,89025
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2,927,8132,543,89025
net assets72,327337100
total shareholders funds72,327337100
Mar 2024Mar 2023Mar 2022
Operating Activities
Operating Profit97,081-5,495
Depreciation
Amortisation
Tax-23,997-56
Stock
Debtors706,5782,271,685
Creditors103
Accruals and Deferred Income227,2202,543,86525
Deferred Taxes & Provisions
Cash flow from operations-406,171266,62925
Investing Activities
capital expenditure
Change in Investments-5026625
cash flow from investments50-266-25
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans 156,600
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest-1,0945,787
cash flow from financing155,5065,787100
cash and cash equivalents
cash-250,615272,151100
overdraft
change in cash-250,615272,151100

britnell holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for britnell holdings limited. Get real-time insights into britnell holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Britnell Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for britnell holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in CV32 area or any other competitors across 12 key performance metrics.

britnell holdings limited Ownership

BRITNELL HOLDINGS LIMITED group structure

Britnell Holdings Limited has 1 subsidiary company.

Ultimate parent company

BRITNELL HOLDINGS LIMITED

13237423

1 subsidiary

BRITNELL HOLDINGS LIMITED Shareholders

jeffrey robert britnell 50%
jake alan britnell 20%
william jeffrey britnell 20%
tina britnell 10%

britnell holdings limited directors

Britnell Holdings Limited currently has 2 directors. The longest serving directors include Mr Jeffrey Britnell (Mar 2021) and Mr Jeffrey Britnell (Mar 2021).

officercountryagestartendrole
Mr Jeffrey BritnellUnited Kingdom56 years Mar 2021- Director
Mr Jeffrey BritnellUnited Kingdom56 years Mar 2021- Director

P&L

March 2024

turnover

601.4k

-55%

operating profit

97.1k

0%

gross margin

17.1%

-2.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

72.3k

+213.62%

total assets

3m

+0.18%

cash

21.6k

-0.92%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

britnell holdings limited company details

company number

13237423

Type

Private limited with Share Capital

industry

64203 - Activities of construction holding companies

incorporation date

March 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

TGFP

auditor

-

address

fulford house newbold terrace, leamington spa, warwickshire, CV32 4EA

Bank

-

Legal Advisor

-

britnell holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to britnell holdings limited. Currently there are 2 open charges and 0 have been satisfied in the past.

britnell holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BRITNELL HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

britnell holdings limited Companies House Filings - See Documents

datedescriptionview/download