Pomanda estimates the enterprise value of HONEYWOOD ESTATE LTD at £332.5k based on a Turnover of £171.6k and 1.94x industry multiple (adjusted for size and gross margin).
honeywood estate ltdEstimated Valuation
£23.7k
Pomanda estimates the enterprise value of HONEYWOOD ESTATE LTD at £23.7k based on an EBITDA of £5.7k and a 4.17x industry multiple (adjusted for size and gross margin).
honeywood estate ltdEstimated Valuation
£10.8k
Pomanda estimates the enterprise value of HONEYWOOD ESTATE LTD at £10.8k based on Net Assets of £7.1k and 1.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Honeywood Estate LtdOverview
Honeywood Estate Ltd is a live company located in london, N15 5JG with a Companies House number of 13240175. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2021, it's largest shareholder is
usher mann
with a 100% stake. Honeywood Estate Ltd is a startup,
micro sized company, Pomanda has estimated its turnover at
£171.6k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Honeywood Estate Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
2 Regular
6 Weak
Size
annual sales of £171.6k, make it smaller than the average company (£810k)
£171.6k - Honeywood Estate Ltd
£810k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Honeywood Estate Ltd
- - Industry AVG
Production
with a gross margin of 26.4%, this company has a higher cost of product (68.2%)
26.4% - Honeywood Estate Ltd
68.2% - Industry AVG
Profitability
an operating margin of 3.3% make it less profitable than the average company (26%)
3.3% - Honeywood Estate Ltd
26% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Honeywood Estate Ltd
4 - Industry AVG
Pay Structure
on an average salary of £38.6k, the company has an equivalent pay structure (£38.6k)
£38.6k - Honeywood Estate Ltd
£38.6k - Industry AVG
Efficiency
resulting in sales per employee of £171.6k, this is equally as efficient (£196.2k)
£171.6k - Honeywood Estate Ltd
£196.2k - Industry AVG
Debtor Days
it gets paid by customers after 103 days, this is later than average (26 days)
103 days - Honeywood Estate Ltd
26 days - Industry AVG
Creditor Days
its suppliers are paid after 243 days, this is slower than average (32 days)
243 days - Honeywood Estate Ltd
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Honeywood Estate Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Honeywood Estate Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 96.9%, this is a higher level of debt than the average (63.8%)
96.9% - Honeywood Estate Ltd
63.8% - Industry AVG
HONEYWOOD ESTATE LTD financials
EXPORT
Honeywood Estate Ltd's latest turnover from March 2024 is estimated at £171.6 thousand and the company has net assets of £7.1 thousand. According to their latest financial statements, Honeywood Estate Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Turnover
171,647
116,181
Other Income Or Grants
Cost Of Sales
126,385
85,469
Gross Profit
45,262
30,711
Admin Expenses
39,569
27,186
Operating Profit
5,693
3,525
Interest Payable
Interest Receivable
Pre-Tax Profit
5,693
3,525
Tax
-1,423
-670
Profit After Tax
4,270
2,855
Dividends Paid
Retained Profit
4,270
2,855
Employee Costs
38,567
36,160
Number Of Employees
1
1
EBITDA*
5,693
3,525
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Tangible Assets
181,860
153,674
Intangible Assets
Investments & Other
1
1
1
Debtors (Due After 1 year)
Total Fixed Assets
181,861
153,675
1
Stock & work in progress
Trade Debtors
48,732
25,016
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
48,732
25,016
total assets
230,593
178,691
1
Bank overdraft
Bank loan
Trade Creditors
84,195
69,583
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
84,195
69,583
loans
hp & lease commitments
Accruals and Deferred Income
1,400
650
other liabilities
137,873
105,603
provisions
total long term liabilities
139,273
106,253
total liabilities
223,468
175,836
net assets
7,125
2,855
1
total shareholders funds
7,125
2,855
1
Mar 2024
Mar 2023
Mar 2022
Operating Activities
Operating Profit
5,693
3,525
Depreciation
Amortisation
Tax
-1,423
-670
Stock
Debtors
23,716
25,016
Creditors
14,612
69,583
Accruals and Deferred Income
750
650
Deferred Taxes & Provisions
Cash flow from operations
-4,084
48,072
Investing Activities
capital expenditure
-28,186
-153,674
Change in Investments
1
cash flow from investments
-28,186
-153,674
-1
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
32,270
105,603
share issue
-1
1
interest
cash flow from financing
32,270
105,602
1
cash and cash equivalents
cash
overdraft
change in cash
honeywood estate ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for honeywood estate ltd. Get real-time insights into honeywood estate ltd's credit score, group structure and payment trends.
Perform a competitor analysis for honeywood estate ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N15 area or any other competitors across 12 key performance metrics.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024
net assets
7.1k
+1.5%
total assets
230.6k
+0.29%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
honeywood estate ltd company details
company number
13240175
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
March 2021
age
4
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
37 avenue road, london, N15 5JG
Bank
-
Legal Advisor
-
honeywood estate ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to honeywood estate ltd. Currently there are 2 open charges and 0 have been satisfied in the past.
honeywood estate ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HONEYWOOD ESTATE LTD. This can take several minutes, an email will notify you when this has completed.
honeywood estate ltdCompanies House Filings - See Documents
