honeywood estate ltd

Live StartupMicro

honeywood estate ltd Company Information

Share HONEYWOOD ESTATE LTD

Company Number

13240175

Directors

Usher Mann

Shareholders

usher mann

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

37 avenue road, london, N15 5JG

Website

-

honeywood estate ltd Estimated Valuation

£355.8k

Pomanda estimates the enterprise value of HONEYWOOD ESTATE LTD at £355.8k based on a Turnover of £172.6k and 2.06x industry multiple (adjusted for size and gross margin).

honeywood estate ltd Estimated Valuation

£25.2k

Pomanda estimates the enterprise value of HONEYWOOD ESTATE LTD at £25.2k based on an EBITDA of £5.7k and a 4.42x industry multiple (adjusted for size and gross margin).

honeywood estate ltd Estimated Valuation

£11.2k

Pomanda estimates the enterprise value of HONEYWOOD ESTATE LTD at £11.2k based on Net Assets of £7.1k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Honeywood Estate Ltd Overview

Honeywood Estate Ltd is a live company located in london, N15 5JG with a Companies House number of 13240175. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2021, it's largest shareholder is usher mann with a 100% stake. Honeywood Estate Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £172.6k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Honeywood Estate Ltd Health Check

Pomanda's financial health check has awarded Honeywood Estate Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £172.6k, make it smaller than the average company (£813.6k)

£172.6k - Honeywood Estate Ltd

£813.6k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Honeywood Estate Ltd

- - Industry AVG

production

Production

with a gross margin of 25.9%, this company has a higher cost of product (67.5%)

25.9% - Honeywood Estate Ltd

67.5% - Industry AVG

profitability

Profitability

an operating margin of 3.3% make it less profitable than the average company (26.4%)

3.3% - Honeywood Estate Ltd

26.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Honeywood Estate Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)

£38.4k - Honeywood Estate Ltd

£38.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £172.6k, this is equally as efficient (£195k)

£172.6k - Honeywood Estate Ltd

£195k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 103 days, this is later than average (26 days)

103 days - Honeywood Estate Ltd

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 240 days, this is slower than average (32 days)

240 days - Honeywood Estate Ltd

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Honeywood Estate Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Honeywood Estate Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96.9%, this is a higher level of debt than the average (63.4%)

96.9% - Honeywood Estate Ltd

63.4% - Industry AVG

HONEYWOOD ESTATE LTD financials

EXPORTms excel logo

Honeywood Estate Ltd's latest turnover from March 2024 is estimated at £172.6 thousand and the company has net assets of £7.1 thousand. According to their latest financial statements, Honeywood Estate Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022
Turnover172,616116,454
Other Income Or Grants
Cost Of Sales127,84385,784
Gross Profit44,77330,670
Admin Expenses39,08027,145
Operating Profit5,6933,525
Interest Payable
Interest Receivable
Pre-Tax Profit5,6933,525
Tax-1,423-670
Profit After Tax4,2702,855
Dividends Paid
Retained Profit4,2702,855
Employee Costs38,43136,048
Number Of Employees11
EBITDA*5,6933,525

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022
Tangible Assets181,860153,674
Intangible Assets
Investments & Other111
Debtors (Due After 1 year)
Total Fixed Assets181,861153,6751
Stock & work in progress
Trade Debtors48,73225,016
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets48,73225,016
total assets230,593178,6911
Bank overdraft
Bank loan
Trade Creditors 84,19569,583
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities84,19569,583
loans
hp & lease commitments
Accruals and Deferred Income1,400650
other liabilities137,873105,603
provisions
total long term liabilities139,273106,253
total liabilities223,468175,836
net assets7,1252,8551
total shareholders funds7,1252,8551
Mar 2024Mar 2023Mar 2022
Operating Activities
Operating Profit5,6933,525
Depreciation
Amortisation
Tax-1,423-670
Stock
Debtors23,71625,016
Creditors14,61269,583
Accruals and Deferred Income750650
Deferred Taxes & Provisions
Cash flow from operations-4,08448,072
Investing Activities
capital expenditure-28,186-153,674
Change in Investments1
cash flow from investments-28,186-153,674-1
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities32,270105,603
share issue-11
interest
cash flow from financing32,270105,6021
cash and cash equivalents
cash
overdraft
change in cash

honeywood estate ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for honeywood estate ltd. Get real-time insights into honeywood estate ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Honeywood Estate Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for honeywood estate ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N15 area or any other competitors across 12 key performance metrics.

honeywood estate ltd Ownership

HONEYWOOD ESTATE LTD group structure

Honeywood Estate Ltd has 3 subsidiary companies.

Ultimate parent company

HONEYWOOD ESTATE LTD

13240175

3 subsidiaries

HONEYWOOD ESTATE LTD Shareholders

usher mann 100%

honeywood estate ltd directors

Honeywood Estate Ltd currently has 1 director, Mr Usher Mann serving since Mar 2021.

officercountryagestartendrole
Mr Usher MannUnited Kingdom30 years Mar 2021- Director

P&L

March 2024

turnover

172.6k

+48%

operating profit

5.7k

0%

gross margin

26%

-1.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

7.1k

+1.5%

total assets

230.6k

+0.29%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

honeywood estate ltd company details

company number

13240175

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

March 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

37 avenue road, london, N15 5JG

Bank

-

Legal Advisor

-

honeywood estate ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to honeywood estate ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

honeywood estate ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HONEYWOOD ESTATE LTD. This can take several minutes, an email will notify you when this has completed.

honeywood estate ltd Companies House Filings - See Documents

datedescriptionview/download