dust eden limited

1

dust eden limited Company Information

Share DUST EDEN LIMITED
Live 
StartupMicro

Company Number

13241834

Registered Address

20-22 wenlock road, london, N1 7GU

Industry

Specialised design activities

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Justyna Buck3 Years

Shareholders

tiffany eaton 50%

justyna buck 50%

dust eden limited Estimated Valuation

£8.3k

Pomanda estimates the enterprise value of DUST EDEN LIMITED at £8.3k based on a Turnover of £22k and 0.38x industry multiple (adjusted for size and gross margin).

dust eden limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DUST EDEN LIMITED at £0 based on an EBITDA of £-2.4k and a 2.85x industry multiple (adjusted for size and gross margin).

dust eden limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DUST EDEN LIMITED at £0 based on Net Assets of £-3.4k and 2.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dust Eden Limited Overview

Dust Eden Limited is a live company located in london, N1 7GU with a Companies House number of 13241834. It operates in the specialised design activities sector, SIC Code 74100. Founded in March 2021, it's largest shareholder is tiffany eaton with a 50% stake. Dust Eden Limited is a startup, micro sized company, Pomanda has estimated its turnover at £22k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dust Eden Limited Health Check

Pomanda's financial health check has awarded Dust Eden Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £22k, make it smaller than the average company (£180.5k)

£22k - Dust Eden Limited

£180.5k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Dust Eden Limited

- - Industry AVG

production

Production

with a gross margin of 26.4%, this company has a higher cost of product (46.7%)

26.4% - Dust Eden Limited

46.7% - Industry AVG

profitability

Profitability

an operating margin of -11.1% make it less profitable than the average company (8.4%)

-11.1% - Dust Eden Limited

8.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - Dust Eden Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.1k, the company has an equivalent pay structure (£25.1k)

£25.1k - Dust Eden Limited

£25.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £22k, this is less efficient (£94.2k)

£22k - Dust Eden Limited

£94.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 106 days, this is later than average (67 days)

106 days - Dust Eden Limited

67 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 259 days, this is slower than average (44 days)

259 days - Dust Eden Limited

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dust Eden Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Dust Eden Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 137.3%, this is a higher level of debt than the average (53.9%)

137.3% - Dust Eden Limited

53.9% - Industry AVG

DUST EDEN LIMITED financials

EXPORTms excel logo

Dust Eden Limited's latest turnover from March 2023 is estimated at £22 thousand and the company has net assets of -£3.4 thousand. According to their latest financial statements, we estimate that Dust Eden Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022
Turnover21,98418,798
Other Income Or Grants00
Cost Of Sales16,18013,285
Gross Profit5,8045,513
Admin Expenses8,2386,430
Operating Profit-2,434-917
Interest Payable00
Interest Receivable00
Pre-Tax Profit-2,434-917
Tax00
Profit After Tax-2,434-917
Dividends Paid00
Retained Profit-2,434-917
Employee Costs25,10328,000
Number Of Employees11
EBITDA*-2,434-917

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022
Tangible Assets2,5792,902
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets2,5792,902
Stock & work in progress00
Trade Debtors6,4026,513
Group Debtors00
Misc Debtors00
Cash00
misc current assets00
total current assets6,4026,513
total assets8,9819,415
Bank overdraft00
Bank loan00
Trade Creditors 11,5229,522
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities00
total current liabilities11,5229,522
loans00
hp & lease commitments00
Accruals and Deferred Income810810
other liabilities00
provisions00
total long term liabilities810810
total liabilities12,33210,332
net assets-3,351-917
total shareholders funds-3,351-917
Mar 2023Mar 2022
Operating Activities
Operating Profit-2,434-917
Depreciation00
Amortisation00
Tax00
Stock00
Debtors-1116,513
Creditors2,0009,522
Accruals and Deferred Income0810
Deferred Taxes & Provisions00
Cash flow from operations-3232,902
Investing Activities
capital expenditure323-2,902
Change in Investments00
cash flow from investments323-2,902
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue00
interest00
cash flow from financing00
cash and cash equivalents
cash00
overdraft00
change in cash00

dust eden limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dust eden limited. Get real-time insights into dust eden limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dust Eden Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dust eden limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in N 1 area or any other competitors across 12 key performance metrics.

dust eden limited Ownership

DUST EDEN LIMITED group structure

Dust Eden Limited has no subsidiary companies.

Ultimate parent company

DUST EDEN LIMITED

13241834

DUST EDEN LIMITED Shareholders

tiffany eaton 50%
justyna buck 50%

dust eden limited directors

Dust Eden Limited currently has 1 director, Mrs Justyna Buck serving since Mar 2021.

officercountryagestartendrole
Mrs Justyna BuckEngland49 years Mar 2021- Director

P&L

March 2023

turnover

22k

+17%

operating profit

-2.4k

0%

gross margin

26.5%

-9.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

-3.4k

+2.65%

total assets

9k

-0.05%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

dust eden limited company details

company number

13241834

Type

Private limited with Share Capital

industry

74100 - Specialised design activities

incorporation date

March 2021

age

3

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

20-22 wenlock road, london, N1 7GU

Bank

-

Legal Advisor

-

dust eden limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dust eden limited.

charges

dust eden limited Companies House Filings - See Documents

datedescriptionview/download