dust eden limited
dust eden limited Company Information
Company Number
13241834
Website
dusteden.comRegistered Address
20-22 wenlock road, london, N1 7GU
Industry
Specialised design activities
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
Justyna Buck3 Years
Shareholders
tiffany eaton 50%
justyna buck 50%
dust eden limited Estimated Valuation
Pomanda estimates the enterprise value of DUST EDEN LIMITED at £8.3k based on a Turnover of £22k and 0.38x industry multiple (adjusted for size and gross margin).
dust eden limited Estimated Valuation
Pomanda estimates the enterprise value of DUST EDEN LIMITED at £0 based on an EBITDA of £-2.4k and a 2.85x industry multiple (adjusted for size and gross margin).
dust eden limited Estimated Valuation
Pomanda estimates the enterprise value of DUST EDEN LIMITED at £0 based on Net Assets of £-3.4k and 2.45x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dust Eden Limited Overview
Dust Eden Limited is a live company located in london, N1 7GU with a Companies House number of 13241834. It operates in the specialised design activities sector, SIC Code 74100. Founded in March 2021, it's largest shareholder is tiffany eaton with a 50% stake. Dust Eden Limited is a startup, micro sized company, Pomanda has estimated its turnover at £22k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Dust Eden Limited Health Check
Pomanda's financial health check has awarded Dust Eden Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
7 Weak
Size
annual sales of £22k, make it smaller than the average company (£180.5k)
- Dust Eden Limited
£180.5k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Dust Eden Limited
- - Industry AVG
Production
with a gross margin of 26.4%, this company has a higher cost of product (46.7%)
- Dust Eden Limited
46.7% - Industry AVG
Profitability
an operating margin of -11.1% make it less profitable than the average company (8.4%)
- Dust Eden Limited
8.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
- Dust Eden Limited
3 - Industry AVG
Pay Structure
on an average salary of £25.1k, the company has an equivalent pay structure (£25.1k)
- Dust Eden Limited
£25.1k - Industry AVG
Efficiency
resulting in sales per employee of £22k, this is less efficient (£94.2k)
- Dust Eden Limited
£94.2k - Industry AVG
Debtor Days
it gets paid by customers after 106 days, this is later than average (67 days)
- Dust Eden Limited
67 days - Industry AVG
Creditor Days
its suppliers are paid after 259 days, this is slower than average (44 days)
- Dust Eden Limited
44 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Dust Eden Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Dust Eden Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 137.3%, this is a higher level of debt than the average (53.9%)
137.3% - Dust Eden Limited
53.9% - Industry AVG
DUST EDEN LIMITED financials
Dust Eden Limited's latest turnover from March 2023 is estimated at £22 thousand and the company has net assets of -£3.4 thousand. According to their latest financial statements, we estimate that Dust Eden Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | |
|---|---|---|
| Turnover | ||
| Other Income Or Grants | ||
| Cost Of Sales | ||
| Gross Profit | ||
| Admin Expenses | ||
| Operating Profit | ||
| Interest Payable | ||
| Interest Receivable | ||
| Pre-Tax Profit | ||
| Tax | ||
| Profit After Tax | ||
| Dividends Paid | ||
| Retained Profit | ||
| Employee Costs | ||
| Number Of Employees | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | |
|---|---|---|
| Tangible Assets | 2,579 | 2,902 |
| Intangible Assets | 0 | 0 |
| Investments & Other | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 |
| Total Fixed Assets | 2,579 | 2,902 |
| Stock & work in progress | 0 | 0 |
| Trade Debtors | 6,402 | 6,513 |
| Group Debtors | 0 | 0 |
| Misc Debtors | 0 | 0 |
| Cash | 0 | 0 |
| misc current assets | 0 | 0 |
| total current assets | 6,402 | 6,513 |
| total assets | 8,981 | 9,415 |
| Bank overdraft | 0 | 0 |
| Bank loan | 0 | 0 |
| Trade Creditors | 11,522 | 9,522 |
| Group/Directors Accounts | 0 | 0 |
| other short term finances | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| other current liabilities | 0 | 0 |
| total current liabilities | 11,522 | 9,522 |
| loans | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| Accruals and Deferred Income | 810 | 810 |
| other liabilities | 0 | 0 |
| provisions | 0 | 0 |
| total long term liabilities | 810 | 810 |
| total liabilities | 12,332 | 10,332 |
| net assets | -3,351 | -917 |
| total shareholders funds | -3,351 | -917 |
| Mar 2023 | Mar 2022 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | ||
| Depreciation | ||
| Amortisation | ||
| Tax | ||
| Stock | 0 | 0 |
| Debtors | -111 | 6,513 |
| Creditors | 2,000 | 9,522 |
| Accruals and Deferred Income | 0 | 810 |
| Deferred Taxes & Provisions | 0 | 0 |
| Cash flow from operations | ||
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | 0 | 0 |
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | 0 | 0 |
| Group/Directors Accounts | 0 | 0 |
| Other Short Term Loans | 0 | 0 |
| Long term loans | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 |
| other long term liabilities | 0 | 0 |
| share issue | ||
| interest | ||
| cash flow from financing | ||
| cash and cash equivalents | ||
| cash | 0 | 0 |
| overdraft | 0 | 0 |
| change in cash | 0 | 0 |
dust eden limited Credit Report and Business Information
Dust Eden Limited Competitor Analysis
Perform a competitor analysis for dust eden limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in N 1 area or any other competitors across 12 key performance metrics.
dust eden limited Ownership
DUST EDEN LIMITED group structure
Dust Eden Limited has no subsidiary companies.
Ultimate parent company
DUST EDEN LIMITED
13241834
dust eden limited directors
Dust Eden Limited currently has 1 director, Mrs Justyna Buck serving since Mar 2021.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Justyna Buck | England | 49 years | Mar 2021 | - | Director |
P&L
March 2023turnover
22k
+17%
operating profit
-2.4k
0%
gross margin
26.5%
-9.98%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-3.4k
+2.65%
total assets
9k
-0.05%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
dust eden limited company details
company number
13241834
Type
Private limited with Share Capital
industry
74100 - Specialised design activities
incorporation date
March 2021
age
3
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
20-22 wenlock road, london, N1 7GU
Bank
-
Legal Advisor
-
dust eden limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to dust eden limited.
dust eden limited Companies House Filings - See Documents
| date | description | view/download |
|---|
