Pomanda estimates the enterprise value of LAZARUS VETERINARY SPECIALISTS LTD at £211.9k based on a Turnover of £366k and 0.58x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of LAZARUS VETERINARY SPECIALISTS LTD at £32.9k based on an EBITDA of £10.2k and a 3.22x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of LAZARUS VETERINARY SPECIALISTS LTD at £35.5k based on Net Assets of £29.6k and 1.2x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Lazarus Veterinary Specialists LtdOverview
Lazarus Veterinary Specialists Ltd is a live company located in devon, EX36 4RT with a Companies House number of 13241930. It operates in the veterinary activities sector, SIC Code 75000. Founded in March 2021, it's largest shareholder is
claire elizabeth cave
with a 50% stake. Lazarus Veterinary Specialists Ltd is a startup,
micro sized company, Pomanda has estimated its turnover at
£366k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Lazarus Veterinary Specialists Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
2 Strong
2 Regular
6 Weak
Size
annual sales of £366k, make it smaller than the average company (£1.4m)
£366k - Lazarus Veterinary Specialists Ltd
£1.4m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Lazarus Veterinary Specialists Ltd
- - Industry AVG
Production
with a gross margin of 78.6%, this company has a comparable cost of product (78.6%)
78.6% - Lazarus Veterinary Specialists Ltd
78.6% - Industry AVG
Profitability
an operating margin of 2.8% make it less profitable than the average company (9.8%)
2.8% - Lazarus Veterinary Specialists Ltd
9.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (21)
2 - Lazarus Veterinary Specialists Ltd
21 - Industry AVG
Pay Structure
on an average salary of £35.4k, the company has an equivalent pay structure (£35.4k)
£35.4k - Lazarus Veterinary Specialists Ltd
£35.4k - Industry AVG
Efficiency
resulting in sales per employee of £183k, this is more efficient (£69.6k)
£183k - Lazarus Veterinary Specialists Ltd
£69.6k - Industry AVG
Debtor Days
it gets paid by customers after 37 days, this is later than average (18 days)
37 days - Lazarus Veterinary Specialists Ltd
18 days - Industry AVG
Creditor Days
its suppliers are paid after 36 days, this is quicker than average (59 days)
36 days - Lazarus Veterinary Specialists Ltd
59 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Lazarus Veterinary Specialists Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (19 weeks)
0 weeks - Lazarus Veterinary Specialists Ltd
19 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 20.9%, this is a lower level of debt than the average (45.9%)
20.9% - Lazarus Veterinary Specialists Ltd
45.9% - Industry AVG
LAZARUS VETERINARY SPECIALISTS LTD financials
EXPORT
Lazarus Veterinary Specialists Ltd's latest turnover from March 2024 is estimated at £366 thousand and the company has net assets of £29.6 thousand. According to their latest financial statements, Lazarus Veterinary Specialists Ltd has 2 employees and maintains cash reserves of £1 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Turnover
366,044
355,676
299,455
Other Income Or Grants
Cost Of Sales
78,521
78,945
68,251
Gross Profit
287,523
276,731
231,204
Admin Expenses
277,278
263,464
217,534
Operating Profit
10,245
13,267
13,670
Interest Payable
Interest Receivable
35
6
Pre-Tax Profit
10,245
13,302
13,677
Tax
-2,561
-2,527
-2,599
Profit After Tax
7,684
10,775
11,078
Dividends Paid
Retained Profit
7,684
10,775
11,078
Employee Costs
70,756
66,192
61,203
Number Of Employees
2
2
2
EBITDA*
10,245
13,267
13,670
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
37,463
36,027
21,352
Group Debtors
Misc Debtors
Cash
1
6
1,647
misc current assets
total current assets
37,464
36,033
22,999
total assets
37,464
36,033
22,999
Bank overdraft
Bank loan
Trade Creditors
7,827
14,080
11,821
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
7,827
14,080
11,821
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
7,827
14,080
11,821
net assets
29,637
21,953
11,178
total shareholders funds
29,637
21,953
11,178
Mar 2024
Mar 2023
Mar 2022
Operating Activities
Operating Profit
10,245
13,267
13,670
Depreciation
Amortisation
Tax
-2,561
-2,527
-2,599
Stock
Debtors
1,436
14,675
21,352
Creditors
-6,253
2,259
11,821
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-5
-1,676
1,540
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
35
6
cash flow from financing
35
106
cash and cash equivalents
cash
-5
-1,641
1,647
overdraft
change in cash
-5
-1,641
1,647
lazarus veterinary specialists ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lazarus veterinary specialists ltd. Get real-time insights into lazarus veterinary specialists ltd's credit score, group structure and payment trends.
Perform a competitor analysis for lazarus veterinary specialists ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EX36 area or any other competitors across 12 key performance metrics.
lazarus veterinary specialists ltd Ownership
LAZARUS VETERINARY SPECIALISTS LTD group structure
Lazarus Veterinary Specialists Ltd has no subsidiary companies.
Ultimate parent company
LAZARUS VETERINARY SPECIALISTS LTD
13241930
LAZARUS VETERINARY SPECIALISTS LTD Shareholders
The largest shareholders in Lazarus Veterinary Specialists Ltd include Claire Elizabeth Cave and Thomas Aylwin Cave.
claire elizabeth cave
50%
thomas aylwin cave
50%
lazarus veterinary specialists ltd directors
Lazarus Veterinary Specialists Ltd currently has 2 directors.
The longest serving directors include
Mr Thomas Cave (Mar 2021) and
Mrs Claire Cave (Mar 2021).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to lazarus veterinary specialists ltd.
lazarus veterinary specialists ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LAZARUS VETERINARY SPECIALISTS LTD. This can take several minutes, an email will notify you when this has completed.
lazarus veterinary specialists ltdCompanies House Filings - See Documents
