populous d&b limited

Live StartupSmall

populous d&b limited Company Information

Share POPULOUS D&B LIMITED

Company Number

13245583

Directors

David Land

Christopher Lee

View All

Shareholders

populous limited

Group Structure

View All

Industry

Architectural activities

 

Registered Address

14 blades court, deodar road, london, SW15 2NU

populous d&b limited Estimated Valuation

£381.5k

Pomanda estimates the enterprise value of POPULOUS D&B LIMITED at £381.5k based on a Turnover of £1.5m and 0.26x industry multiple (adjusted for size and gross margin).

populous d&b limited Estimated Valuation

£0

Pomanda estimates the enterprise value of POPULOUS D&B LIMITED at £0 based on an EBITDA of £-499.9k and a 2.36x industry multiple (adjusted for size and gross margin).

populous d&b limited Estimated Valuation

£0

Pomanda estimates the enterprise value of POPULOUS D&B LIMITED at £0 based on Net Assets of £-359.8k and 3.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Populous D&b Limited Overview

Populous D&b Limited is a live company located in london, SW15 2NU with a Companies House number of 13245583. It operates in the architectural activities sector, SIC Code 71111. Founded in March 2021, it's largest shareholder is populous limited with a 100% stake. Populous D&b Limited is a startup, small sized company, Pomanda has estimated its turnover at £1.5m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Populous D&b Limited Health Check

Pomanda's financial health check has awarded Populous D&B Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £1.5m, make it larger than the average company (£1.2m)

£1.5m - Populous D&b Limited

£1.2m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Populous D&b Limited

- - Industry AVG

production

Production

with a gross margin of 0%, this company has a higher cost of product (45.3%)

0% - Populous D&b Limited

45.3% - Industry AVG

profitability

Profitability

an operating margin of -33.9% make it less profitable than the average company (6.4%)

-33.9% - Populous D&b Limited

6.4% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (18)

3 - Populous D&b Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.5k, the company has an equivalent pay structure (£51.5k)

£51.5k - Populous D&b Limited

£51.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £491.1k, this is more efficient (£92.3k)

£491.1k - Populous D&b Limited

£92.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 240 days, this is later than average (83 days)

240 days - Populous D&b Limited

83 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (27 days)

0 days - Populous D&b Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Populous D&b Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (25 weeks)

5 weeks - Populous D&b Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 132%, this is a higher level of debt than the average (52.8%)

132% - Populous D&b Limited

52.8% - Industry AVG

POPULOUS D&B LIMITED financials

EXPORTms excel logo

Populous D&B Limited's latest turnover from December 2023 is £1.5 million and the company has net assets of -£359.8 thousand. According to their latest financial statements, Populous D&B Limited has 3 employees and maintains cash reserves of £151.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021
Turnover1,473,3702,487,599
Other Income Or Grants
Cost Of Sales1,474,0522,030,547
Gross Profit-682457,052
Admin Expenses499,177316,988
Operating Profit-499,859140,064
Interest Payable
Interest Receivable
Pre-Tax Profit-499,859140,064
Tax
Profit After Tax-499,859140,064
Dividends Paid
Retained Profit-499,859140,064
Employee Costs154,357916,757
Number Of Employees319
EBITDA*-499,859140,064

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021
Tangible Assets
Intangible Assets
Investments & Other1
Debtors (Due After 1 year)
Total Fixed Assets1
Stock & work in progress
Trade Debtors972,287363,682
Group Debtors
Misc Debtors21,375
Cash151,714466,739
misc current assets
total current assets1,124,001851,796
total assets1,124,001851,7961
Bank overdraft
Bank loan
Trade Creditors 1,668
Group/Directors Accounts1,140,025688,865
other short term finances
hp & lease commitments
other current liabilities342,10222,866
total current liabilities1,483,795711,731
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,483,795711,731
net assets-359,794140,0651
total shareholders funds-359,794140,0651
Dec 2023Dec 2022Dec 2021
Operating Activities
Operating Profit-499,859140,064
Depreciation
Amortisation
Tax
Stock
Debtors587,230385,057
Creditors1,668
Accruals and Deferred Income319,23622,866
Deferred Taxes & Provisions
Cash flow from operations-766,185-222,127
Investing Activities
capital expenditure
Change in Investments-11
cash flow from investments1-1
Financing Activities
Bank loans
Group/Directors Accounts451,160688,865
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest
cash flow from financing451,160688,8651
cash and cash equivalents
cash-315,025466,739
overdraft
change in cash-315,025466,739

populous d&b limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for populous d&b limited. Get real-time insights into populous d&b limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Populous D&b Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for populous d&b limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in SW15 area or any other competitors across 12 key performance metrics.

populous d&b limited Ownership

POPULOUS D&B LIMITED group structure

Populous D&B Limited has no subsidiary companies.

Ultimate parent company

POPULOUS HOLDINGS INC

#0056418

2 parents

POPULOUS D&B LIMITED

13245583

POPULOUS D&B LIMITED Shareholders

populous limited 100%

populous d&b limited directors

Populous D&B Limited currently has 4 directors. The longest serving directors include Mr David Land (Mar 2021) and Mr Christopher Lee (Mar 2021).

officercountryagestartendrole
Mr David LandUnited Kingdom54 years Mar 2021- Director
Mr Christopher LeeUnited Kingdom54 years Mar 2021- Director
Mrs Shireen HamdanUnited Kingdom42 years Mar 2021- Director
Mr Peter Rigby69 years Mar 2022- Director

P&L

December 2023

turnover

1.5m

-41%

operating profit

-499.9k

-457%

gross margin

0%

-100.25%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-359.8k

-3.57%

total assets

1.1m

+0.32%

cash

151.7k

-0.67%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

populous d&b limited company details

company number

13245583

Type

Private limited with Share Capital

industry

71111 - Architectural activities

incorporation date

March 2021

age

4

incorporated

UK

ultimate parent company

POPULOUS HOLDINGS INC

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

14 blades court, deodar road, london, SW15 2NU

Bank

-

Legal Advisor

-

populous d&b limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to populous d&b limited.

populous d&b limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for POPULOUS D&B LIMITED. This can take several minutes, an email will notify you when this has completed.

populous d&b limited Companies House Filings - See Documents

datedescriptionview/download