Pomanda estimates the enterprise value of HB 1 PROPERTIES LTD at £251.5k based on a Turnover of £130k and 1.94x industry multiple (adjusted for size and gross margin).
hb 1 properties ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of HB 1 PROPERTIES LTD at £0 based on an EBITDA of £-1.1k and a 4.16x industry multiple (adjusted for size and gross margin).
hb 1 properties ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of HB 1 PROPERTIES LTD at £0 based on Net Assets of £-2.7k and 1.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hb 1 Properties LtdOverview
Hb 1 Properties Ltd is a live company located in northolt, UB5 5AE with a Companies House number of 13246694. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2021, it's largest shareholder is
hekmat bavary
with a 100% stake. Hb 1 Properties Ltd is a startup,
micro sized company, Pomanda has estimated its turnover at
£130k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Hb 1 Properties Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
2 Regular
6 Weak
Size
annual sales of £130k, make it smaller than the average company (£810k)
£130k - Hb 1 Properties Ltd
£810k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Hb 1 Properties Ltd
- - Industry AVG
Production
with a gross margin of 26.4%, this company has a higher cost of product (68.2%)
26.4% - Hb 1 Properties Ltd
68.2% - Industry AVG
Profitability
an operating margin of -0.9% make it less profitable than the average company (26%)
-0.9% - Hb 1 Properties Ltd
26% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Hb 1 Properties Ltd
4 - Industry AVG
Pay Structure
on an average salary of £38.6k, the company has an equivalent pay structure (£38.6k)
£38.6k - Hb 1 Properties Ltd
£38.6k - Industry AVG
Efficiency
resulting in sales per employee of £130k, this is less efficient (£196.2k)
£130k - Hb 1 Properties Ltd
£196.2k - Industry AVG
Debtor Days
it gets paid by customers after 29 days, this is near the average (26 days)
29 days - Hb 1 Properties Ltd
26 days - Industry AVG
Creditor Days
its suppliers are paid after 876 days, this is slower than average (32 days)
876 days - Hb 1 Properties Ltd
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Hb 1 Properties Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Hb 1 Properties Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100.4%, this is a higher level of debt than the average (63.8%)
100.4% - Hb 1 Properties Ltd
63.8% - Industry AVG
HB 1 PROPERTIES LTD financials
EXPORT
Hb 1 Properties Ltd's latest turnover from March 2024 is estimated at £130 thousand and the company has net assets of -£2.7 thousand. According to their latest financial statements, we estimate that Hb 1 Properties Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Turnover
129,986
159,120
147,984
Other Income Or Grants
Cost Of Sales
95,709
117,058
110,094
Gross Profit
34,276
42,062
37,890
Admin Expenses
35,421
41,366
39,978
Operating Profit
-1,145
696
-2,088
Interest Payable
Interest Receivable
Pre-Tax Profit
-1,145
696
-2,088
Tax
-132
Profit After Tax
-1,145
564
-2,088
Dividends Paid
Retained Profit
-1,145
564
-2,088
Employee Costs
38,567
36,160
36,789
Number Of Employees
1
1
1
EBITDA*
-1,145
696
-2,088
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Tangible Assets
652,637
652,637
652,637
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
652,637
652,637
652,637
Stock & work in progress
Trade Debtors
10,379
17,064
17,554
Group Debtors
Misc Debtors
55
Cash
misc current assets
total current assets
10,379
17,064
17,609
total assets
663,016
669,701
670,246
Bank overdraft
Bank loan
Trade Creditors
229,703
235,243
235,752
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
229,703
235,243
235,752
loans
hp & lease commitments
Accruals and Deferred Income
600
other liabilities
435,982
435,982
435,982
provisions
total long term liabilities
435,982
435,982
436,582
total liabilities
665,685
671,225
672,334
net assets
-2,669
-1,524
-2,088
total shareholders funds
-2,669
-1,524
-2,088
Mar 2024
Mar 2023
Mar 2022
Operating Activities
Operating Profit
-1,145
696
-2,088
Depreciation
Amortisation
Tax
-132
Stock
Debtors
-6,685
-545
17,609
Creditors
-5,540
-509
235,752
Accruals and Deferred Income
-600
600
Deferred Taxes & Provisions
Cash flow from operations
216,655
Investing Activities
capital expenditure
-652,637
Change in Investments
cash flow from investments
-652,637
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
435,982
share issue
interest
cash flow from financing
435,982
cash and cash equivalents
cash
overdraft
change in cash
hb 1 properties ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hb 1 properties ltd. Get real-time insights into hb 1 properties ltd's credit score, group structure and payment trends.
Perform a competitor analysis for hb 1 properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in UB5 area or any other competitors across 12 key performance metrics.
hb 1 properties ltd Ownership
HB 1 PROPERTIES LTD group structure
Hb 1 Properties Ltd has no subsidiary companies.
Ultimate parent company
HB 1 PROPERTIES LTD
13246694
HB 1 PROPERTIES LTD Shareholders
The sole shareholder of Hb 1 Properties Ltd is Hekmat Bavary.
hekmat bavary
100%
hb 1 properties ltd directors
Hb 1 Properties Ltd currently has 1 director, Mr Hekmat Bavary serving since Mar 2021.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024
net assets
-2.7k
+0.75%
total assets
663k
-0.01%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
hb 1 properties ltd company details
company number
13246694
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
March 2021
age
4
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
224 church road, northolt, UB5 5AE
Bank
-
Legal Advisor
-
hb 1 properties ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to hb 1 properties ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
hb 1 properties ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HB 1 PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.
hb 1 properties ltdCompanies House Filings - See Documents
